Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
11,224,213
12,639,123
11,444,106
11,596,172
11,338,273
Cost of Revenue
9,161,321
10,311,417
9,285,196
9,496,583
9,229,307
Gross Profit
2,062,890
2,327,705
2,158,910
2,099,590
2,108,967
Operating Expense
1,783,577
1,668,756
1,578,892
1,429,455
1,338,418
Operating Income
279,313
658,949
580,018
670,135
770,549
Net Non Operating Interest Income Expense
-30,315
-30,737
-30,950
-32,816
-40,632
Pretax Income
285,998
635,330
660,394
973,546
793,103
Tax Provision
121,356
213,360
225,421
213,547
251,572
Net Income Common Stockholders
164,643
421,970
434,972
759,998
541,531
Diluted NI Available to Com Stockholders
164,643
421,970
434,972
759,998
541,531
Basic EPS
92.64
238.24
246.65
432.54
309.51
Diluted EPS
92.64
238.24
246.65
432.54
309.51
Basic Average Shares
1,777.12
1,771.18
1,763.51
1,757.05
1,749.62
Diluted Average Shares
1,781.67
1,771.18
1,763.51
1,757.05
1,749.62
Total Operating Income as Reported
279,310
658,946
580,015
670,127
770,541
Rent Expense Supplemental
--
--
--
28,499
22,761
Total Expenses
10,944,898
11,980,173
10,864,088
10,926,038
10,567,725
Net Income from Continuing & Discontinued Operation
164,643
421,970
434,972
759,998
541,531
Normalized Income
151,782.60
427,110.69
376,420.51
525,936.21
540,939.52
Interest Income
4,514
251
11
3,962
3,202
Interest Expense
34,829
30,988
30,961
36,778
43,834
Net Interest Income
-30,315
-30,737
-30,950
-32,816
-40,632
EBIT
320,827
666,318
691,355
1,010,324
836,937
EBITDA
320,827
1,284,996
1,318,170
1,656,493
1,517,336
Reconciled Cost of Revenue
9,161,321
10,311,417
9,285,196
9,496,583
9,229,307
Reconciled Depreciation
626,815
618,678
626,815
646,169
680,399
Net Income from Continuing Operation Net Minority Interest
164,643
421,970
434,972
759,998
541,531
Total Unusual Items Excluding Goodwill
21,434
-7,742
88,849
299,695
866
Total Unusual Items
21,434
-7,742
88,849
299,695
866
Normalized EBITDA
299,393
1,292,738
1,229,321
1,356,798
1,516,470
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8,573.60
-2,601.31
30,297.51
65,633.21
274.52
10/31/2022 - 9/5/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade