Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
15.1470
2.7100
35.8870
213.5230
629.9300
Gross Profit
-15.1470
-2.7100
-35.8870
-213.5230
-629.9300
Operating Expense
5,338.8000
3,164.0830
2,262.3850
1,629.2730
1,886.2710
Operating Income
-5,353.9470
-3,166.7930
-2,298.2720
-1,842.7960
-2,516.2010
Net Non Operating Interest Income Expense
22.2660
-17.7570
-1.6630
7.0390
2.6530
Pretax Income
-34,140.7500
-33,128.2320
-9,561.4140
-1,870.7170
1,664.5410
Tax Provision
0
0
0
-61.3430
0
Net Income Common Stockholders
-34,140.5720
-33,126.8970
-9,561.4140
-1,809.3740
1,664.5410
Diluted NI Available to Com Stockholders
-34,140.5720
-33,126.8970
-9,561.4140
-1,809.3740
1,664.5410
Basic EPS
-0.01
-0.01
-0.01
-0.00
0.00
Diluted EPS
-0.01
-0.01
-0.01
-0.00
0.00
Basic Average Shares
4,745,547.4960
4,121,037.6670
1,664,901.5450
1,117,083.3970
1,032,448.2130
Diluted Average Shares
5,101,519.0270
4,121,037.6670
1,664,901.5450
1,117,083.3970
1,032,448.2130
Total Operating Income as Reported
-35,696.9280
-33,110.4750
-9,559.7510
-2,198.6810
-139.5510
Total Expenses
5,353.9470
3,166.7930
2,298.2720
1,842.7960
2,516.2010
Net Income from Continuing & Discontinued Operation
-34,140.5720
-33,126.8970
-9,561.4140
-1,809.3740
1,664.5410
Normalized Income
-5,055.5220
-2,433.7450
-2,359.6970
-1,144.6191
1,687.2800
Interest Income
--
--
--
7.0390
2.6530
Interest Expense
--
17.7570
1.6630
--
--
Net Interest Income
22.2660
-17.7570
-1.6630
7.0390
2.6530
EBIT
-35,297.6290
-33,110.4750
-9,559.7510
-1,842.7960
-2,516.2010
EBITDA
-35,025.7890
-32,888.0010
-9,242.2150
-1,493.0040
-2,146.4870
Reconciled Cost of Revenue
15.1470
2.7100
35.8870
213.5230
629.9300
Reconciled Depreciation
271.8400
222.4740
317.5360
349.7920
369.7140
Net Income from Continuing Operation Net Minority Interest
-34,140.5720
-33,126.8970
-9,561.4140
-1,809.3740
1,664.5410
Total Unusual Items Excluding Goodwill
-29,085.0500
-30,693.1520
-7,201.7170
-687.2920
-22.7390
Total Unusual Items
-29,085.0500
-30,693.1520
-7,201.7170
-687.2920
-22.7390
Normalized EBITDA
-5,940.7390
-2,194.8490
-2,040.4980
-805.7120
-2,123.7480
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
-22.5371
0
12/31/2022 - 3/31/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade