Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
110,332,288
94,688,969
82,191,828
79,446,329
70,953,486
Cost of Revenue
66,252,506
54,793,054
46,995,418
49,161,218
45,686,452
Gross Profit
44,079,783
39,895,915
35,196,410
30,285,111
25,267,033
Operating Expense
19,096,162
17,558,943
16,707,830
14,030,532
11,752,830
Operating Income
24,983,621
22,336,972
18,488,580
16,254,579
13,514,203
Net Non Operating Interest Income Expense
-2,125,086
-1,705,614
-1,123,640
-943,871
-760,664
Pretax Income
22,858,534
20,631,357
17,364,939
15,310,707
12,753,538
Tax Provision
7,303,928
5,835,459
5,364,723
4,802,515
4,146,450
Net Income Common Stockholders
15,526,651
14,754,770
11,985,203
10,507,095
8,607,088
Diluted NI Available to Com Stockholders
15,526,651
14,754,770
11,985,203
10,507,095
8,607,088
Basic EPS
160.02
152.18
123.72
109.87
90.83
Diluted EPS
158.83
151.88
123.61
109.66
90.67
Basic Average Shares
97,012.95
96,956.04
96,877.53
95,630.98
94,762.05
Diluted Average Shares
97,631.32
97,147.55
96,955.90
95,814.45
94,930.56
Total Operating Income as Reported
24,983,620
22,336,971
18,488,579
16,254,578
13,514,203
Total Expenses
85,348,668
72,351,997
63,703,248
63,191,750
57,439,282
Net Income from Continuing & Discontinued Operation
15,526,651
14,754,770
11,985,203
10,507,095
8,607,088
Normalized Income
15,526,651
14,754,770
11,985,203
10,507,095
8,607,088
Interest Income
808,656
694,335
620,957
403,929
377,620
Interest Expense
2,933,742
2,399,949
1,744,597
1,347,800
1,138,284
Net Interest Income
-2,125,086
-1,705,614
-1,123,640
-943,871
-760,664
EBIT
25,792,276
23,031,306
19,109,536
16,658,507
13,891,822
EBITDA
27,274,835
24,706,952
20,706,001
18,252,128
15,481,046
Reconciled Cost of Revenue
66,252,506
54,793,054
46,995,418
49,161,218
45,686,452
Reconciled Depreciation
1,482,559
1,675,646
1,596,465
1,593,621
1,589,224
Net Income from Continuing Operation Net Minority Interest
15,526,651
14,754,770
11,985,203
10,507,095
8,607,088
Normalized EBITDA
27,274,835
24,706,952
20,706,001
18,252,128
15,481,046
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
11/30/2022 - 11/22/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade