Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
55,560,702
58,220,221
54,191,343
50,409,301
48,617,995
Cost of Revenue
23,556,049
23,519,294
23,197,680
23,285,492
22,712,488
Gross Profit
32,004,653
34,700,927
30,993,663
27,123,809
25,905,507
Operating Expense
5,201,070
5,314,005
4,982,536
4,812,015
4,724,830
Operating Income
26,803,583
29,386,922
26,011,127
22,311,794
21,180,677
Net Non Operating Interest Income Expense
-2,721,701
-2,959,919
-2,317,881
-1,986,797
-1,908,529
Pretax Income
24,124,853
26,455,222
23,851,156
20,300,903
19,295,709
Tax Provision
1,210
1,210
1,210
1,210
1,210
Net Income Common Stockholders
24,123,643
26,454,012
23,849,946
20,299,693
19,294,499
Diluted NI Available to Com Stockholders
24,123,643
26,454,012
23,849,946
20,299,693
19,294,499
Basic EPS
7.73k
7.88k
7.73k
6.55k
6.19k
Diluted EPS
7.73k
7.88k
7.73k
6.55k
6.19k
Basic Average Shares
3,062.88
3,062.60
3,076.21
3,098.59
3,098.59
Diluted Average Shares
3,062.88
3,062.60
3,076.21
3,098.59
3,098.59
Total Operating Income as Reported
26,803,578
29,386,918
26,011,125
22,311,789
21,180,673
Total Expenses
28,757,119
28,833,299
28,180,216
28,097,507
27,437,318
Net Income from Continuing & Discontinued Operation
24,123,643
26,454,012
23,849,946
20,299,693
19,294,499
Normalized Income
24,091,937.59
26,448,828.24
23,726,409.27
20,380,393.19
19,274,004.29
Interest Income
50,063
46,313
4,018
220
424
Interest Expense
2,746,173
2,982,311
2,297,965
1,972,959
1,896,274
Net Interest Income
-2,721,701
-2,959,919
-2,317,881
-1,986,797
-1,908,529
EBIT
26,871,026
29,437,533
26,149,121
22,273,862
21,191,983
EBITDA
34,696,147
37,068,451
34,195,175
30,410,419
29,362,911
Reconciled Cost of Revenue
23,556,049
23,519,294
23,197,680
23,285,492
22,712,488
Reconciled Depreciation
7,825,121
7,630,918
8,046,054
8,136,557
8,170,928
Net Income from Continuing Operation Net Minority Interest
24,123,643
26,454,012
23,849,946
20,299,693
19,294,499
Total Unusual Items Excluding Goodwill
31,707
5,184
123,543
-80,705
20,496
Total Unusual Items
31,707
5,184
147,459
7,005
37,682
Normalized EBITDA
34,664,440
37,063,267
34,071,632
30,491,124
29,342,415
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1.59
0.24
6.27
-4.81
1.29
11/30/2022 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade