Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
Total Revenue
166,989
160,731
128,056
105,062
Cost of Revenue
65,321
63,592
53,791
42,383
Gross Profit
101,668
97,139
74,265
62,679
Operating Expense
3,836
3,826
3,175
2,950
Operating Income
97,832
93,313
71,090
59,729
Net Non Operating Interest Income Expense
-17,230
-17,037
-16,792
-17,077
Pretax Income
80,935
76,665
54,870
3,146
Tax Provision
3,224
3,127
2,242
2,113
Net Income Common Stockholders
77,711
73,538
52,628
1,033
Diluted NI Available to Com Stockholders
77,711
73,538
52,628
1,033
Basic EPS
0.05
0.04
0.03
0.00
Diluted EPS
0.05
0.04
0.03
0.00
Basic Average Shares
1,719,331
1,719,331
1,719,331
1,719,331
Diluted Average Shares
1,719,331
1,719,331
1,719,331
1,719,331
Total Expenses
69,157
67,418
56,966
45,333
Net Income from Continuing & Discontinued Operation
77,711
73,538
52,628
1,033
Normalized Income
77,711
73,538
52,628
7,712.8400
Interest Expense
16,177
16,011
15,744
16,017
Net Interest Income
-17,230
-17,037
-16,792
-17,077
EBIT
97,112
92,676
70,614
19,163
EBITDA
97,112
92,676
70,614
19,163
Reconciled Cost of Revenue
65,321
63,592
53,791
42,383
Net Income from Continuing Operation Net Minority Interest
77,711
73,538
52,628
1,033
Total Unusual Items Excluding Goodwill
--
--
--
-8,048
Total Unusual Items
--
--
--
-8,048
Normalized EBITDA
97,112
92,676
70,614
27,211
Tax Rate for Calcs
0
0
0
0.0002
Tax Effect of Unusual Items
0
0
0
-1,368.1600
12/31/2022 - 9/25/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade