Breakdown
TTM
5/31/2026
5/31/2025
5/31/2024
5/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
24.8200
19.1610
14.6840
12.8890
16.8030
Gross Profit
-24.8200
-19.1610
-14.6840
-12.8890
-16.8030
Operating Expense
22,895.6060
18,820.9070
14,010.3590
6,966.1850
7,220.4850
Operating Income
-22,920.4260
-18,840.0680
-14,025.0430
-6,979.0740
-7,237.2880
Net Non Operating Interest Income Expense
494.3490
450.5250
296.1970
78.1040
0
Other Income Expense
-211.9350
-437.8960
-433.7450
-220.8980
-1,261.9560
Pretax Income
-22,638.0120
-18,827.4390
-14,162.5910
-7,121.8680
-8,499.2440
Net Income Common Stockholders
-22,638.0120
-18,827.4390
-14,162.5910
-7,121.8680
-8,499.2440
Diluted NI Available to Com Stockholders
-22,638.0120
-18,827.4390
-14,162.5910
-7,121.8680
-8,499.2440
Basic EPS
-0.07
-0.06
--
-0.03
-0.05
Diluted EPS
-0.07
-0.06
--
-0.03
-0.05
Basic Average Shares
331,972.2000
322,758.6910
--
210,176.0940
159,404.2030
Diluted Average Shares
331,972.2000
322,758.6910
--
210,176.0940
159,404.2030
Total Expenses
22,920.4260
18,840.0680
14,025.0430
6,979.0740
7,237.2880
Net Income from Continuing & Discontinued Operation
-22,638.0120
-18,827.4390
-14,162.5910
-7,121.8680
-8,499.2440
Normalized Income
-22,426.0770
-18,389.5430
-13,728.8460
-6,900.9700
-7,237.2880
Interest Income
494.3490
450.5250
296.1970
78.1040
0
Net Interest Income
494.3490
450.5250
296.1970
78.1040
0
EBIT
-22,920.4260
-18,840.0680
-14,025.0430
-6,979.0740
-7,237.2880
EBITDA
-22,895.6060
-18,820.9070
-14,010.3590
-6,966.1850
-7,220.4850
Reconciled Cost of Revenue
24.8200
19.1610
14.6840
12.8890
16.8030
Reconciled Depreciation
24.8200
19.1610
14.6840
12.8890
16.8030
Net Income from Continuing Operation Net Minority Interest
-22,638.0120
-18,827.4390
-14,162.5910
-7,121.8680
-8,499.2440
Total Unusual Items Excluding Goodwill
-211.9350
-437.8960
-433.7450
-220.8980
-1,261.9560
Total Unusual Items
-211.9350
-437.8960
-433.7450
-220.8980
-1,261.9560
Normalized EBITDA
-22,683.6710
-18,383.0110
-13,576.6140
-6,745.2870
-5,958.5290
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
5/31/2023 - 1/3/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade