Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
49
3,276
1,536
7,837
7,069
Cost of Revenue
1,733
1,488
6,964
8,581
5,406
Gross Profit
-1,684
1,788
-5,428
-744
1,663
Operating Expense
15,303
20,302
36,065
45,761
45,774
Operating Income
-16,987
-18,514
-41,493
-46,505
-44,111
Net Non Operating Interest Income Expense
-1,489
-535
104
52
-51
Other Income Expense
19,261
-11,020
-9,595
-29,854
22,716
Pretax Income
785
-30,069
-50,984
-76,307
-21,446
Tax Provision
1
-55
-82
-1,970
-923
Net Income Common Stockholders
-289
-40,994
-71,397
-74,337
-20,523
Diluted NI Available to Com Stockholders
-289
-40,994
-71,397
-74,337
-20,523
Basic EPS
-0.13
-15.65
-37.24
-43.20
-13.50
Diluted EPS
-0.14
-15.65
-37.24
-43.20
-13.50
Basic Average Shares
2,687.0160
2,618.8570
1,917.1790
1,717.6230
1,527.1620
Diluted Average Shares
2,723.5380
2,618.8570
1,917.1790
1,717.6230
1,527.1620
Total Operating Income as Reported
-16,987
-18,369
-50,713
-85,427
-44,111
Total Expenses
17,036
21,790
43,029
54,342
51,180
Net Income from Continuing & Discontinued Operation
-289
-40,994
-71,397
-74,337
-20,523
Normalized Income
-6,739.4038
-18,862.4350
-41,648.9062
-45,464.1573
-42,246.0299
Net Interest Income
-1,489
-535
104
52
-51
EBIT
-16,987
-18,514
-41,493
-46,505
-44,111
EBITDA
-15,970
-16,921
-38,961
-42,248
-42,367
Reconciled Cost of Revenue
763
1,488
4,639
7,088
4,847
Reconciled Depreciation
1,017
1,593
2,532
4,257
1,744
Net Income from Continuing Operation Net Minority Interest
784
-30,014
-50,902
-74,337
-20,523
Total Unusual Items Excluding Goodwill
7,533
-11,172
-9,268
-29,638
22,700
Total Unusual Items
7,533
-11,172
-9,268
-29,638
22,700
Normalized EBITDA
-23,503
-5,749
-29,693
-12,610
-65,067
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9.5962
-20.4350
-14.9062
-765.1573
976.9701
12/31/2021 - 2/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade