Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
405.7640
968.8780
460.3970
365.7240
760.8750
Gross Profit
405.7640
968.8780
460.3970
365.7240
760.8750
Operating Expense
8,947.8480
10,217.8630
13,226.7020
13,717.3360
14,098.7040
Operating Income
-8,542.0840
-9,248.9850
-12,766.3050
-13,351.6120
-13,337.8290
Net Non Operating Interest Income Expense
-24.4150
-5.3240
11.4910
9.2920
2.7870
Other Income Expense
2,535.2460
2,431.0200
3,831.2940
657.1790
2,009.8880
Pretax Income
-5,967.0990
-6,759.1350
-8,880.5170
-12,654.2560
-10,716.8080
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-5,967.0990
-6,759.1350
-8,880.5170
-12,654.2560
-10,716.8080
Basic EPS
-0.00
-0.00
-0.00
-0.01
-0.01
Diluted EPS
-0.00
-0.00
-0.00
-0.01
-0.01
Basic Average Shares
2,842,071.5960
2,613,600.6840
2,256,042.4380
2,019,591.4530
1,992,775.4670
Diluted Average Shares
2,842,071.5960
2,613,600.6840
2,256,042.4380
2,019,591.4530
1,992,775.4670
Net Income from Continuing & Discontinued Operation
-5,967.0990
-6,759.1350
-8,880.5170
-12,654.2560
-10,716.8080
Normalized Income
-5,967.1670
-6,804.6020
-8,931.1550
-10,093.9810
-10,716.8080
Interest Income
39.7390
58.8300
54.4940
40.1770
2.7870
Net Interest Income
-24.4150
-5.3240
11.4910
9.2920
2.7870
EBIT
-8,542.0840
-9,248.9850
-12,766.3050
-13,351.6120
-13,337.8290
EBITDA
-7,422.0940
-8,125.6030
-11,726.6040
-12,352.8820
-12,729.4830
Reconciled Depreciation
1,119.9900
1,123.3820
1,039.7010
998.7300
608.3460
Net Income from Continuing Operation Net Minority Interest
-5,967.0990
-6,759.1350
-8,880.5170
-12,654.2560
-10,716.8080
Total Unusual Items Excluding Goodwill
0.0680
45.4670
50.6380
-2,560.2750
--
Total Unusual Items
0.0680
45.4670
50.6380
-2,560.2750
--
Normalized EBITDA
-7,422.1620
-8,171.0700
-11,777.2420
-9,792.6070
-12,729.4830
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 4/6/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade