Breakdown
TTM
12/31/2021
Total Revenue
714.8720
95.8800
Cost of Revenue
617.0130
52.3200
Gross Profit
97.8590
43.5600
Operating Expense
1,186.3130
1,735.5840
Operating Income
-1,088.4540
-1,692.0240
Net Non Operating Interest Income Expense
-646.3300
-701.5960
Other Income Expense
-4,754.2650
-4,238.5260
Pretax Income
-6,489.0490
-6,632.1460
Net Income Common Stockholders
-6,474.6690
-6,635.4360
Diluted NI Available to Com Stockholders
-6,474.6690
-6,635.4360
Basic EPS
-0.03
-0.04
Diluted EPS
-0.03
-0.04
Basic Average Shares
405,841.9240
172,958.2910
Diluted Average Shares
405,841.9240
172,958.2910
Total Operating Income as Reported
-2,138.4540
-2,742.0240
Total Expenses
1,803.3260
1,787.9040
Net Income from Continuing & Discontinued Operation
-6,474.6690
-6,635.4360
Normalized Income
-3,342.5930
-3,263.7950
Interest Expense
646.3300
701.5960
Net Interest Income
-646.3300
-701.5960
EBIT
-5,842.7190
-5,930.5500
EBITDA
-5,842.7190
-5,930.5500
Reconciled Cost of Revenue
617.0130
52.3200
Net Income from Continuing Operation Net Minority Interest
-6,474.6690
-6,635.4360
Total Unusual Items Excluding Goodwill
-3,132.0760
-3,371.6410
Total Unusual Items
-3,132.0760
-3,371.6410
Normalized EBITDA
-2,710.6430
-2,558.9090
Tax Rate for Calcs
0
0
Tax Effect of Unusual Items
0
0
12/31/2021 - 3/21/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade