Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
4,963,617
4,772,311
4,567,672
4,273,821
4,589,676
Cost of Revenue
4,624,684
4,438,733
4,225,277
3,953,897
4,228,503
Gross Profit
338,933
333,578
342,395
319,924
361,173
Operating Expense
350,459
355,044
322,459
319,402
344,816
Operating Income
-11,526
-21,466
19,936
522
16,357
Other Income Expense
-3,876
1,232
-35,653
2,995
-821
Pretax Income
-15,402
-20,234
-15,717
3,517
15,536
Tax Provision
1,788
2,480
1,071
-16
-8,199
Net Income Common Stockholders
-17,190
-22,714
-21,267
-8,973
15,442
Diluted NI Available to Com Stockholders
-17,190
-22,714
-21,267
-8,973
15,442
Basic EPS
-0.10
-0.14
-0.14
-0.06
0.10
Diluted EPS
-0.10
-0.14
-0.14
-0.06
0.10
Basic Average Shares
161,220.4820
156,879.4120
153,684.9070
153,232.1290
151,036.1100
Diluted Average Shares
161,220.4820
156,879.4120
153,684.9070
156,773.5280
156,220.1650
Total Operating Income as Reported
-15,861
-21,466
-18,994
522
16,357
Total Expenses
4,975,143
4,793,777
4,547,736
4,273,299
4,573,319
Net Income from Continuing & Discontinued Operation
-17,190
-22,714
-21,267
-8,973
15,442
Normalized Income
-14,589
-22,714
12,164.2410
3,533
23,753
EBIT
-11,526
-21,466
19,936
522
16,357
EBITDA
-2,230
-11,904
30,225
11,414
26,195
Reconciled Cost of Revenue
4,624,684
4,438,733
4,225,277
3,953,897
4,228,503
Reconciled Depreciation
9,296
9,562
10,289
10,892
9,838
Net Income from Continuing Operation Net Minority Interest
-17,190
-22,714
-16,788
3,533
23,753
Total Unusual Items Excluding Goodwill
-4,335
0
-38,930
0
0
Total Unusual Items
-4,335
0
-38,930
0
0
Normalized EBITDA
2,105
-11,904
69,155
11,414
26,195
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-1,734
0
-9,977.7590
0
0
12/31/2022 - 2/7/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade