Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
3,262.60
125.28
84.81
1,627.70
1,505.46
Cost of Revenue
3,025.48
72.62
78.29
609.21
505.11
Gross Profit
237.12
52.66
6.53
1,018.49
1,000.35
Operating Expense
31,350.44
28,477.83
10,310.46
13,136.22
16,268.07
Operating Income
-31,113.32
-28,425.17
-10,303.93
-12,117.74
-15,267.72
Other Income Expense
-222,390.84
-204,428.48
79.28
100.18
-10,469.92
Pretax Income
-253,504.16
-232,853.65
-10,224.66
-12,017.56
-25,737.63
Tax Provision
--
--
--
--
0
Net Income Common Stockholders
-253,496.69
-233,095.20
-12,664.39
-13,983.97
-25,737.63
Diluted NI Available to Com Stockholders
-253,496.69
-233,095.20
-12,664.39
-13,983.97
-25,737.63
Basic EPS
-6.57
-13.37
-34.80
-52.20
-104.70
Diluted EPS
-6.57
-13.37
-34.80
-52.20
-104.70
Basic Average Shares
25,742.51
17,429.86
363.58
267.66
245.73
Diluted Average Shares
25,742.51
17,429.86
363.58
267.66
245.73
Total Operating Income as Reported
-201,025.49
-180,915.72
-10,303.93
-12,117.74
-26,033.65
Total Expenses
34,375.92
28,550.45
10,388.74
13,745.43
16,773.17
Net Income from Continuing & Discontinued Operation
-253,496.69
-233,095.20
-12,664.39
-13,983.97
-25,737.63
Normalized Income
-30,856.99
-27,628.10
-10,226.03
-12,030.02
-15,087.34
EBIT
-31,113.32
-28,425.17
-10,303.93
-12,117.74
-15,267.72
EBITDA
-30,399.27
-27,736.59
-9,675.72
-11,392.93
-13,954.64
Reconciled Cost of Revenue
3,025.48
72.62
78.29
609.21
505.11
Reconciled Depreciation
714.05
688.58
628.21
724.81
1,313.08
Net Income from Continuing Operation Net Minority Interest
-253,504.16
-232,853.65
-10,224.66
-12,017.56
-25,737.63
Total Unusual Items Excluding Goodwill
-222,647.17
-205,225.55
1.38
12.46
-10,650.29
Total Unusual Items
-222,647.17
-205,225.55
1.38
12.46
-10,650.29
Normalized EBITDA
192,247.90
177,488.96
-9,677.10
-11,405.39
-3,304.35
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 5/3/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade