Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
555.1830
--
--
--
--
Cost of Revenue
920.4990
--
--
--
--
Gross Profit
-365.3160
--
--
--
--
Operating Expense
8,417.0740
--
5,805.2100
2,297.1570
2,011.3860
Operating Income
-8,782.3900
--
-5,805.2100
-2,297.1570
-2,011.3860
Net Non Operating Interest Income Expense
-759.3510
--
9.7730
60.3230
155.2100
Pretax Income
-9,541.7410
--
-5,795.4370
-2,236.8340
-1,856.1760
Tax Provision
0
--
0
0
0
Net Income Common Stockholders
-9,541.7410
--
-5,795.4370
-2,236.8340
-1,856.1760
Basic EPS
-0.01
-0.00
-0.01
-0.01
-0.00
Diluted EPS
-0.01
-0.00
-0.01
-0.01
-0.00
Basic Average Shares
1,739,997.5630
1,330,551.8500
544,792.6750
430,321.0710
386,365.2180
Diluted Average Shares
1,739,997.5630
1,330,551.8500
544,792.6750
430,321.0710
386,365.2180
Net Income from Continuing & Discontinued Operation
-9,541.7410
--
-5,795.4370
-2,236.8340
-1,856.1760
Normalized Income
-9,541.7410
--
-5,795.4370
-2,236.8340
-1,856.1760
Interest Income
39.5580
--
9.7730
60.3230
155.2100
Interest Expense
798.9090
--
--
--
--
Net Interest Income
-759.3510
--
9.7730
60.3230
155.2100
EBIT
-8,742.8320
--
-5,805.2100
-2,297.1570
-2,011.3860
EBITDA
-8,710.8770
--
-5,796.2060
-2,288.2710
-2,003.0790
Reconciled Cost of Revenue
920.4990
--
--
--
--
Reconciled Depreciation
31.9550
--
9.0040
8.8860
8.3070
Net Income from Continuing Operation Net Minority Interest
-9,541.7410
--
-5,795.4370
-2,236.8340
-1,856.1760
Normalized EBITDA
-8,710.8770
--
-5,796.2060
-2,288.2710
-2,003.0790
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
6/30/2022 - 2/12/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade