Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
13,831.9040
13,831.9040
14,777.7980
2,414.3380
13,181.5610
Cost of Revenue
13,843.2190
13,843.2190
15,059.3240
2,292.2060
11,912.5710
Gross Profit
-11.3150
-11.3150
-281.5260
122.1320
1,268.9900
Operating Expense
3,988.7410
3,988.7410
3,641.4460
8,760.1720
15,535.8430
Operating Income
-4,000.0560
-4,000.0560
-3,922.9720
-8,638.0400
-14,266.8530
Net Non Operating Interest Income Expense
--
--
--
0
0
Other Income Expense
-16,704.3890
-16,704.3890
-162,347.3070
-453.7510
1,200.3640
Pretax Income
-20,704.4450
-20,704.4450
-166,270.2790
-9,091.7910
-13,066.4890
Tax Provision
-1,988.2640
-1,988.2640
-30,801.1460
24.9880
17.5490
Net Income Common Stockholders
-18,671.6100
-18,671.6100
-134,977.3690
-9,458.7840
-1,359.9230
Diluted NI Available to Com Stockholders
-18,671.6100
-18,671.6100
-134,977.3690
-9,458.7840
-1,359.9230
Basic EPS
-0.48
-0.03
-0.48
-0.21
-0.06
Diluted EPS
-0.48
-0.03
-0.48
-0.21
-0.06
Basic Average Shares
463,137.1250
722,707.2540
285,096.1120
47,172.2590
22,866.0170
Diluted Average Shares
463,137.1250
722,707.2540
285,096.1120
47,172.2590
22,866.0170
Total Operating Income as Reported
-20,700.3320
-20,700.3320
-166,304.3520
-8,638.0400
-14,266.8530
Total Expenses
17,831.9600
17,831.9600
18,700.7700
11,052.3780
27,448.4140
Net Income from Continuing & Discontinued Operation
-18,671.6100
-18,671.6100
-134,977.3690
-9,458.7840
-1,359.9230
Normalized Income
-3,574.8064
-3,574.8064
-2,636.5231
-8,614.9928
-14,053.7895
Interest Expense
--
--
--
0
0
Net Interest Income
--
--
--
0
0
EBIT
-4,000.0560
-4,000.0560
-3,922.9720
-8,638.0400
-14,266.8530
EBITDA
-1,628.4410
-1,628.4410
-1,773.1820
-8,638.0400
-14,266.8530
Reconciled Cost of Revenue
13,843.2190
13,843.2190
15,059.3240
2,292.2060
11,912.5710
Reconciled Depreciation
2,371.6150
2,371.6150
2,149.7900
0
0
Net Income from Continuing Operation Net Minority Interest
-18,671.6100
-18,671.6100
-134,977.3690
-9,058.9860
-13,196.5350
Total Unusual Items Excluding Goodwill
-16,700.0040
-16,700.0040
-162,381.4060
-591.9910
1,143.0060
Total Unusual Items
-16,700.0040
-16,700.0040
-162,381.4060
-591.9910
1,143.0060
Normalized EBITDA
15,071.5630
15,071.5630
160,608.2240
-8,046.0490
-15,409.8590
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-1,603.2004
-1,603.2004
-30,040.5601
-147.9978
285.7515
3/31/2023 - 11/3/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade