Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
2,697.5940
1,739.2190
10.9900
0
0
Cost of Revenue
617.8260
232.5910
0
--
--
Gross Profit
2,079.7680
1,506.6280
10.9900
--
--
Operating Expense
21,532.2600
14,849.6570
6,032.4540
2,326.9310
3,787.2490
Operating Income
-19,452.4920
-13,343.0290
-6,021.4640
-2,326.9310
-3,787.2490
Net Non Operating Interest Income Expense
-100.4900
-82.2090
-35.2510
-75.9270
-53.3790
Other Income Expense
-2,612.6470
-2,264.9390
-1,496.8780
-1,319.5240
43.8780
Pretax Income
-22,165.6290
-15,690.1770
-7,553.5930
-3,722.3820
-3,796.7500
Net Income Common Stockholders
-22,165.6290
-15,690.1770
-7,553.5930
-3,722.3820
-3,796.7500
Diluted NI Available to Com Stockholders
-22,165.6290
-15,690.1770
-7,553.5930
-3,722.3820
-3,796.7500
Basic EPS
-0.25
-0.12
-0.17
-0.26
-0.57
Diluted EPS
-0.25
-0.12
-0.17
-0.26
-0.57
Basic Average Shares
91,836.0600
85,419.1910
43,551.4860
14,352.7190
6,196.4660
Diluted Average Shares
91,836.0600
85,419.1910
43,551.4860
14,352.7190
6,196.4660
Total Operating Income as Reported
-19,452.4920
-13,343.0290
-6,056.7150
-2,402.8580
-3,840.6280
Total Expenses
22,150.0860
15,082.2480
6,032.4540
2,326.9310
3,787.2490
Net Income from Continuing & Discontinued Operation
-22,165.6290
-15,690.1770
-7,553.5930
-3,722.3820
-3,796.7500
Normalized Income
-19,552.9820
-13,425.2380
-6,555.8210
-2,220.2910
-3,840.6280
Interest Expense
100.4900
82.2090
35.2510
75.9270
53.3790
Net Interest Income
-100.4900
-82.2090
-35.2510
-75.9270
-53.3790
EBIT
-22,065.1390
-15,607.9680
-7,518.3420
-3,646.4550
-3,743.3710
EBITDA
-19,363.3190
-14,026.2510
-7,518.3420
-3,646.4550
-3,743.3710
Reconciled Cost of Revenue
618.4430
232.5910
0
--
--
Reconciled Depreciation
2,701.2030
1,581.7170
0
--
--
Net Income from Continuing Operation Net Minority Interest
-22,165.6290
-15,690.1770
-7,553.5930
-3,722.3820
-3,796.7500
Total Unusual Items Excluding Goodwill
-2,612.6470
-2,264.9390
-997.7720
-1,502.0910
43.8780
Total Unusual Items
-2,612.6470
-2,264.9390
-997.7720
-1,502.0910
43.8780
Normalized EBITDA
-16,750.6720
-11,761.3120
-6,520.5700
-2,144.3640
-3,787.2490
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade