Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
702,769
702,769
--
540,020
612,490
Cost of Revenue
464,468
464,468
--
468,390
666,195
Gross Profit
238,301
238,301
--
71,630
-53,705
Operating Expense
74,751
74,751
--
59,067
78,188
Operating Income
163,550
163,550
--
12,563
-131,893
Net Non Operating Interest Income Expense
-23,274
-23,274
--
-21,505
-8,511
Other Income Expense
-13,264
-13,264
--
-15,316
650
Pretax Income
127,012
127,012
--
-24,258
-139,754
Tax Provision
-51,527
-51,527
--
0
0
Net Income Common Stockholders
178,539
178,539
--
-24,258
-139,754
Basic EPS
0.16
0.16
0.05
-0.03
-0.19
Diluted EPS
0.16
0.16
0.05
-0.03
-0.19
Basic Average Shares
1,110,693.5810
1,110,693.5810
967,947.4350
848,259.0410
724,670.8220
Diluted Average Shares
1,144,480.7690
1,144,480.7690
982,652.1740
848,259.0410
724,670.8220
Net Income from Continuing & Discontinued Operation
178,539
178,539
--
-24,258
-139,754
Normalized Income
179,913.1000
179,913.1000
--
-24,258
-139,754
Interest Expense
21,954
21,954
--
20,082
7,368
Net Interest Income
-23,274
-23,274
--
-21,505
-8,511
EBIT
148,966
148,966
--
-4,176
-132,386
EBITDA
177,837
177,837
--
32,338
-92,544
Reconciled Cost of Revenue
464,468
464,468
--
468,390
666,195
Reconciled Depreciation
28,871
28,871
--
36,514
39,842
Net Income from Continuing Operation Net Minority Interest
178,539
178,539
--
-24,258
-139,754
Total Unusual Items Excluding Goodwill
-1,963
-1,963
--
--
--
Total Unusual Items
-1,963
-1,963
--
--
--
Normalized EBITDA
179,800
179,800
--
32,338
-92,544
Tax Rate for Calcs
0.0003
0.0003
--
0
0
Tax Effect of Unusual Items
-588.9000
-588.9000
--
0
0
6/30/2023 - 2/10/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade