Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
31,518
2,186
3,945
15,529
13,907
Operating Expense
110,512
90,171
93,099
103,656
111,487
Operating Income
-78,994
-87,985
-89,154
-88,127
-97,580
Net Non Operating Interest Income Expense
3,069
3,922
4,406
3,412
1,640
Other Income Expense
3,177
60,184
-46,132
-2,169
--
Pretax Income
-72,748
-23,879
-130,880
-86,884
-95,940
Tax Provision
3,214
314
331
795
106
Net Income Common Stockholders
-75,962
-24,193
-131,211
-87,679
-96,046
Average Dilution Earnings
0
0
0
--
--
Diluted NI Available to Com Stockholders
-75,962
-24,193
-131,211
-87,679
-96,046
Basic EPS
-7.71
-2.45
-20.94
-34.20
-56.25
Diluted EPS
-7.71
-2.45
-20.94
-34.20
-56.25
Basic Average Shares
10,400.8540
9,884.9550
6,264.6120
2,563.4700
1,707.8090
Diluted Average Shares
10,400.8540
9,884.9550
6,264.6120
2,563.4700
1,707.8090
Total Operating Income as Reported
-78,994
-87,985
-89,154
-88,127
-97,580
Total Expenses
110,512
90,171
93,099
103,656
111,487
Net Income from Continuing & Discontinued Operation
-75,962
-24,193
-131,211
-87,679
-96,046
Normalized Income
-77,989.4000
-71,738.3600
-94,766.7200
-85,965.4900
-96,046
Interest Income
--
--
--
1,243
1,640
Net Interest Income
3,069
3,922
4,406
3,412
1,640
EBIT
-78,994
-87,985
-89,154
-88,127
-97,580
EBITDA
-75,964
-85,180
-86,532
-85,058
-93,905
Reconciled Depreciation
3,030
2,805
2,622
3,069
3,675
Net Income from Continuing Operation Net Minority Interest
-75,962
-24,193
-131,211
-87,679
-96,046
Total Unusual Items Excluding Goodwill
3,379
60,184
-46,132
-2,169
--
Total Unusual Items
3,379
60,184
-46,132
-2,169
--
Normalized EBITDA
-79,343
-145,364
-40,400
-82,889
-93,905
Tax Rate for Calcs
0.0004
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
1,351.6000
12,638.6400
-9,687.7200
-455.4900
0
12/31/2022 - 10/16/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade