Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
Total Revenue
0
0
0
0
Cost of Revenue
321.8890
367.9230
366.7330
256.5240
Gross Profit
-321.8890
-367.9230
-366.7330
-256.5240
Operating Expense
2,050.4800
3,083.8870
6,879.0680
20,233.1700
Operating Income
-2,372.3690
-3,451.8100
-7,245.8010
-20,489.6940
Net Non Operating Interest Income Expense
-252.0300
-267.7550
-212.0690
-158.3880
Other Income Expense
662.6170
211.9020
-34,328.1320
129.2960
Pretax Income
-1,961.7820
-3,507.6630
-41,786.0020
-20,518.7860
Net Income Common Stockholders
-1,985.7410
-3,456.2000
-24,537.9790
-20,518.7860
Diluted NI Available to Com Stockholders
-1,985.7410
-3,456.2000
-24,537.9790
-20,518.7860
Basic EPS
-0.01
-0.02
-0.20
-0.24
Diluted EPS
-0.01
-0.02
-0.20
-0.24
Basic Average Shares
166,730.7420
158,123.7160
119,586.0010
84,157.0810
Diluted Average Shares
166,730.7420
158,123.7160
119,586.0010
84,157.0810
Total Expenses
2,372.3690
3,451.8100
7,245.8010
20,489.6940
Net Income from Continuing & Discontinued Operation
-1,985.7410
-3,456.2000
-24,537.9790
-20,518.7860
Normalized Income
-2,499.1340
-3,469.7500
9,984.2740
-20,648.0820
Interest Expense
252.0300
267.7550
212.0690
158.3880
Net Interest Income
-252.0300
-267.7550
-212.0690
-158.3880
EBIT
-1,709.7520
-3,239.9080
-41,573.9330
-20,360.3980
EBITDA
-1,387.8630
-2,871.9850
-41,207.2000
-20,103.8740
Reconciled Cost of Revenue
321.8890
367.9230
366.7330
256.5240
Reconciled Depreciation
321.8890
367.9230
366.7330
256.5240
Net Income from Continuing Operation Net Minority Interest
-1,985.7410
-3,456.2000
-24,537.9790
-20,518.7860
Total Unusual Items Excluding Goodwill
513.3930
13.5500
-34,522.2530
129.2960
Total Unusual Items
513.3930
13.5500
-34,522.2530
129.2960
Normalized EBITDA
-1,901.2560
-2,885.5350
-6,684.9470
-20,233.1700
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
5/31/2022 - 2/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade