Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
16,283.6860
0
0
0
0
Cost of Revenue
--
--
--
--
90.1820
Gross Profit
--
--
--
--
-90.1820
Operating Expense
24,597.5840
20,951.3460
22,764.5300
22,850.5460
23,983.2530
Operating Income
-19,294.6730
-20,951.3460
-22,764.5300
-22,850.5460
-23,983.2530
Net Non Operating Interest Income Expense
-115.3230
1,151.6890
1,035.4620
202.3460
103.7650
Other Income Expense
-1,403.7340
-3,656.4810
20,895.5550
749.2370
-809.7510
Pretax Income
-20,813.7300
-23,456.1380
-833.5130
-21,898.9630
-24,689.2390
Net Income Common Stockholders
-20,813.7300
-23,456.1380
-833.5130
-21,898.9630
-24,689.2390
Diluted NI Available to Com Stockholders
-20,813.7300
-23,456.1380
-833.5130
-21,898.9630
-24,689.2390
Basic EPS
-0.05
-0.07
-0.00
-0.11
-0.14
Diluted EPS
-0.05
-0.07
-0.00
-0.11
-0.14
Basic Average Shares
407,569.0800
329,948.1830
272,623.5480
191,575.7810
177,098.7370
Diluted Average Shares
407,569.0800
329,948.1830
272,623.5480
191,575.7810
177,098.7370
Total Operating Income as Reported
21,104.3140
19,645.8480
22,495.3930
22,101.3090
24,793.0040
Total Expenses
35,578.3590
20,951.3460
22,764.5300
22,850.5460
23,983.2530
Net Income from Continuing & Discontinued Operation
-20,813.7300
-23,456.1380
-833.5130
-21,898.9630
-24,689.2390
Normalized Income
-21,302.5270
-25,936.7940
-27,906.8960
-22,648.2000
-23,879.4880
Interest Income
719.7070
1,188.1040
1,069.5590
239.8690
143.7590
Interest Expense
26.8860
36.4150
34.0970
37.5230
39.9940
Net Interest Income
-115.3230
1,151.6890
1,035.4620
202.3460
103.7650
EBIT
-20,786.8440
-23,419.7230
-799.4160
-21,861.4400
-24,649.2450
EBITDA
-19,869.7320
-22,486.5120
-20.9360
-21,010.7410
-24,259.2920
Reconciled Cost of Revenue
--
--
--
--
90.1820
Reconciled Depreciation
917.1120
933.2110
778.4800
850.6990
389.9530
Net Income from Continuing Operation Net Minority Interest
-20,813.7300
-23,456.1380
-833.5130
-21,898.9630
-24,689.2390
Total Unusual Items Excluding Goodwill
488.7970
2,480.6560
27,073.3830
749.2370
-809.7510
Total Unusual Items
488.7970
2,480.6560
27,073.3830
749.2370
-809.7510
Normalized EBITDA
-20,358.5290
-24,967.1680
-27,094.3190
-21,759.9780
-23,449.5410
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 9/21/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade