Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
0
25.9530
31.7070
Gross Profit
--
--
0
-25.9530
-31.7070
Operating Expense
3,255.2750
2,187.6840
1,074.0910
1,138.8480
1,386.0430
Operating Income
-3,255.2750
-2,187.6840
-1,074.0910
-1,138.8480
-1,386.0430
Net Non Operating Interest Income Expense
-455.4640
-547.3040
-352.1490
-17.2820
-104.3650
Other Income Expense
537.9580
-145.0170
788.0300
163.0900
-1,224.5730
Pretax Income
-3,172.8410
-2,880.0050
-638.2100
-993.0400
-2,714.9810
Net Income Common Stockholders
-3,170.8410
-2,874.0050
-621.7820
-987.9800
-2,706.9640
Diluted NI Available to Com Stockholders
-3,170.8410
-2,874.0050
-621.7820
-987.9800
-2,706.9640
Basic EPS
-0.02
-0.02
0.00
0.00
-0.02
Diluted EPS
-0.02
-0.02
0.00
0.00
-0.02
Basic Average Shares
197,017.4240
185,441.9500
183,954.6350
169,806.1280
158,092.7400
Diluted Average Shares
197,017.4240
185,441.9500
183,954.6350
169,806.1280
158,092.7400
Total Expenses
3,255.2750
2,187.6840
1,074.0910
1,138.8480
1,386.0430
Net Income from Continuing & Discontinued Operation
-3,170.8410
-2,874.0050
-621.7820
-987.9800
-2,706.9640
Normalized Income
-3,384.7990
-2,204.9880
-1,048.8120
-927.8560
-1,403.4120
Interest Income
--
3.0640
--
--
--
Interest Expense
438.5340
550.3680
352.1490
17.2820
104.3650
Net Interest Income
-455.4640
-547.3040
-352.1490
-17.2820
-104.3650
EBIT
-2,734.3070
-2,329.6370
-286.0610
-975.7580
-2,610.6160
EBITDA
-2,728.6670
-2,328.2270
-286.0610
-949.8050
-2,578.9090
Reconciled Cost of Revenue
--
--
0
25.9530
31.7070
Reconciled Depreciation
5.6400
1.4100
0
25.9530
31.7070
Net Income from Continuing Operation Net Minority Interest
-3,170.8410
-2,874.0050
-621.7820
-987.9800
-2,706.9640
Total Unusual Items Excluding Goodwill
213.9580
-669.0170
427.0300
-60.1240
-1,303.5520
Total Unusual Items
213.9580
-669.0170
427.0300
-60.1240
-1,303.5520
Normalized EBITDA
-2,942.6250
-1,659.2100
-713.0910
-889.6810
-1,275.3570
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
7/31/2022 - 1/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade