Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
154.7400
144.6900
8.2330
6.9500
16.0950
Gross Profit
-154.7400
-144.6900
-8.2330
-6.9500
-16.0950
Operating Expense
2,325.3350
2,037.8600
2,805.8810
1,056.3450
1,207.0830
Operating Income
-2,480.0750
-2,182.5500
-2,814.1140
-1,063.2950
-1,223.1780
Net Non Operating Interest Income Expense
--
237.3250
95.4540
7.2110
5.9780
Other Income Expense
-143.3270
-67.3600
-36.2820
10.6090
-7,265.0630
Pretax Income
-2,386.0770
-2,012.5850
-2,754.9420
-1,045.4750
-8,482.2630
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-2,386.0770
-2,012.5850
-2,754.9420
-1,045.4750
-8,482.2630
Diluted NI Available to Com Stockholders
-2,386.0770
-2,012.5850
-2,754.9420
-1,045.4750
-8,482.2630
Basic EPS
-0.02
-0.02
-0.03
-0.02
-0.30
Diluted EPS
-0.02
-0.02
-0.03
-0.02
-0.30
Basic Average Shares
106,462.3880
96,260.4100
78,590.6960
46,844.5910
28,553.8040
Diluted Average Shares
106,462.3880
96,260.4100
78,590.6960
46,844.5910
28,553.8040
Total Expenses
2,480.0750
2,182.5500
2,814.1140
1,063.2950
1,223.1780
Net Income from Continuing & Discontinued Operation
-2,386.0770
-2,012.5850
-2,754.9420
-1,045.4750
-8,482.2630
Normalized Income
-2,221.2360
-1,945.2250
-2,718.6600
-1,044.3880
-1,217.2000
Interest Income
--
237.3250
95.4540
7.2110
5.9780
Net Interest Income
--
237.3250
95.4540
7.2110
5.9780
EBIT
-2,480.0750
-2,182.5500
-2,814.1140
-1,063.2950
-1,223.1780
EBITDA
-2,270.9080
-2,023.5980
-2,779.4200
-1,040.1050
-1,207.0830
Reconciled Cost of Revenue
154.7400
144.6900
8.2330
6.9500
16.0950
Reconciled Depreciation
209.1670
158.9520
34.6940
23.1900
16.0950
Net Income from Continuing Operation Net Minority Interest
-2,386.0770
-2,012.5850
-2,754.9420
-1,045.4750
-8,482.2630
Total Unusual Items Excluding Goodwill
-164.8410
-67.3600
-36.2820
-1.0870
-7,265.0630
Total Unusual Items
-164.8410
-67.3600
-36.2820
-1.0870
-7,265.0630
Normalized EBITDA
-2,106.0670
-1,956.2380
-2,743.1380
-1,039.0180
6,057.9800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/18/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade