Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
0
14.5090
23.9770
Gross Profit
--
--
0
-14.5090
-23.9770
Operating Expense
3,747.9970
4,295.4530
787.4060
528.5030
261.9860
Operating Income
-3,747.9970
-4,295.4530
-787.4060
-543.0120
-285.9630
Other Income Expense
--
--
-23.0320
-38.7490
1.7800
Pretax Income
-3,747.9970
-4,295.4530
-810.4380
-581.7610
-284.1830
Net Income Common Stockholders
-3,747.9970
-4,295.4530
-810.4380
-581.7610
-284.1830
Diluted NI Available to Com Stockholders
-3,747.9970
-4,295.4530
-810.4380
-581.7610
-284.1830
Basic EPS
-0.18
-0.23
-0.06
-0.06
-0.04
Diluted EPS
-0.18
-0.23
-0.06
-0.06
-0.04
Basic Average Shares
22,116.5040
18,968.3600
12,725.7820
10,339.6030
9,176.6310
Diluted Average Shares
22,116.5040
18,968.3600
12,725.7820
10,339.6030
9,176.6310
Total Expenses
3,747.9970
4,295.4530
787.4060
543.0120
285.9630
Net Income from Continuing & Discontinued Operation
-3,747.9970
-4,295.4530
-810.4380
-581.7610
-284.1830
Normalized Income
-3,747.9970
-4,295.4530
-783.9330
-539.4040
-284.1830
EBIT
-3,747.9970
-4,295.4530
-787.4060
-543.0120
-285.9630
EBITDA
-3,731.2290
-4,293.3670
-785.1250
-524.5410
-266.8040
Reconciled Cost of Revenue
--
--
0
14.5090
23.9770
Reconciled Depreciation
16.7680
2.0860
2.2810
18.4710
19.1590
Net Income from Continuing Operation Net Minority Interest
-3,747.9970
-4,295.4530
-810.4380
-581.7610
-284.1830
Total Unusual Items Excluding Goodwill
0
0
-26.5050
-42.3570
0
Total Unusual Items
0
0
-26.5050
-42.3570
0
Normalized EBITDA
-3,731.2290
-4,293.3670
-758.6200
-482.1840
-266.8040
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
11/30/2022 - 12/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade