Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
5,227.8440
5,227.8440
3,248.2820
4,086.5350
2,543.7160
Cost of Revenue
3,454.7490
3,454.7490
1,872.6690
2,480.5320
1,876.2470
Gross Profit
1,773.0950
1,773.0950
1,375.6130
1,606.0030
667.4690
Operating Expense
7,567.4900
7,567.4900
8,382.0240
8,766.6820
11,875.3670
Operating Income
-5,794.3950
-5,794.3950
-7,006.4110
-7,160.6790
-11,207.8980
Net Non Operating Interest Income Expense
60.4160
60.4160
42.1790
142.5600
59.1220
Other Income Expense
2,220.3920
2,220.3920
1,993.2980
170.3160
1,191.1440
Pretax Income
-3,513.5870
-3,513.5870
-4,970.9340
-6,847.8030
-9,957.6320
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-3,513.5870
-3,513.5870
-4,970.9340
-6,847.8030
-9,957.6320
Basic EPS
-0.00
--
-0.01
-0.01
-0.02
Diluted EPS
-0.00
--
-0.01
-0.01
-0.02
Basic Average Shares
827,322.6070
--
647,095.2610
634,658.7640
570,890.9910
Diluted Average Shares
827,322.6070
--
647,095.2610
634,658.7640
570,890.9910
Net Income from Continuing & Discontinued Operation
-3,513.5870
-3,513.5870
-4,970.9340
-6,847.8030
-9,957.6320
Normalized Income
-3,513.5870
-3,513.5870
-4,970.9340
-6,048.8130
-9,957.6320
Interest Income
75.1560
75.1560
58.8650
152.0800
74.1090
Interest Expense
--
--
6.4180
--
--
Net Interest Income
60.4160
60.4160
42.1790
142.5600
59.1220
EBIT
-5,794.3950
-5,794.3950
-4,964.5160
-7,160.6790
-11,207.8980
EBITDA
-4,365.6230
-4,365.6230
-3,381.9540
-5,501.4090
-9,316.1110
Reconciled Cost of Revenue
3,454.7490
3,454.7490
1,872.6690
2,480.5320
1,876.2470
Reconciled Depreciation
1,428.7720
1,428.7720
1,582.5620
1,659.2700
1,891.7870
Net Income from Continuing Operation Net Minority Interest
-3,513.5870
-3,513.5870
-4,970.9340
-6,847.8030
-9,957.6320
Total Unusual Items Excluding Goodwill
--
--
--
-798.9900
--
Total Unusual Items
--
--
--
-798.9900
--
Normalized EBITDA
-4,365.6230
-4,365.6230
-3,381.9540
-4,702.4190
-9,316.1110
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 4/16/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade