Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
35,090
90
0
81
1,030
Operating Expense
25,534
36,337
42,121
52,001
35,134
Operating Income
9,556
-36,247
-42,121
-51,920
-34,104
Net Non Operating Interest Income Expense
1,752
2,360
3,878
3,102
1,087
Pretax Income
11,308
-33,887
-38,243
-48,818
-33,017
Net Income Common Stockholders
11,308
-33,887
-38,243
-48,818
-33,017
Diluted NI Available to Com Stockholders
11,308
-33,887
-38,243
-48,818
-33,017
Basic EPS
0.35
-1.09
-1.27
-1.83
-1.37
Diluted EPS
0.35
-1.09
-1.27
-1.83
-1.37
Basic Average Shares
31,257.3600
31,195.8910
30,070.0280
26,604.0450
24,141.5450
Diluted Average Shares
31,259.0180
31,195.8910
30,070.0280
26,604.0450
24,141.5450
Total Operating Income as Reported
9,556
-36,247
-42,121
-51,920
-34,104
Total Expenses
25,534
36,337
42,121
52,001
35,134
Net Income from Continuing & Discontinued Operation
11,308
-33,887
-38,243
-48,818
-33,017
Normalized Income
11,308
-33,887
-38,243
-48,818
-33,017
Interest Income
1,752
2,360
3,878
3,102
1,087
Net Interest Income
1,752
2,360
3,878
3,102
1,087
EBIT
9,556
-36,247
-42,121
-51,920
-34,104
EBITDA
10,429
-35,426
-41,310
-51,130
-33,405
Reconciled Depreciation
873
821
811
790
699
Net Income from Continuing Operation Net Minority Interest
11,308
-33,887
-38,243
-48,818
-33,017
Normalized EBITDA
10,429
-35,426
-41,310
-51,130
-33,405
Tax Rate for Calcs
0.0004
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/27/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade