Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
731
5,884
Cost of Revenue
--
364
292
406
5,410
Gross Profit
--
-364
-292
325
474
Operating Expense
42,288
31,367
9,084
6,639
13,945
Operating Income
-42,652
-31,731
-9,376
-6,314
-13,471
Net Non Operating Interest Income Expense
376
171
22
-5
-8
Other Income Expense
6,357
6,238
4,558
4,313
2,092
Pretax Income
-35,919
-25,322
-4,796
-2,006
-11,387
Tax Provision
--
--
--
--
0
Net Income Common Stockholders
-35,919
-25,322
-4,796
-2,006
-11,387
Diluted NI Available to Com Stockholders
-35,919
-25,322
-4,796
-2,006
-11,387
Basic EPS
-0.13
-0.11
-0.03
-0.03
-0.17
Diluted EPS
-0.13
-0.11
-0.03
-0.03
-0.17
Basic Average Shares
286,691.1420
229,909.6270
140,425.0210
70,122.5950
68,216.1550
Diluted Average Shares
286,691.1420
229,909.6270
140,425.0210
70,122.5950
68,216.1550
Total Operating Income as Reported
--
--
--
-6,135
-13,291
Total Expenses
42,652
31,731
9,376
7,045
19,355
Net Income from Continuing & Discontinued Operation
-35,919
-25,322
-4,796
-2,006
-11,387
Normalized Income
-35,137
-25,342
-4,814
-2,493
-11,296
Interest Income
378
171
22
--
--
Interest Expense
--
--
--
5
8
Net Interest Income
376
171
22
-5
-8
EBIT
-42,326
-31,731
-9,376
-2,001
-11,379
EBITDA
-41,716
-31,367
-9,084
-1,595
-10,559
Reconciled Cost of Revenue
--
364
292
406
5,410
Reconciled Depreciation
610
364
292
406
820
Net Income from Continuing Operation Net Minority Interest
-35,919
-25,322
-4,796
-2,006
-11,387
Total Unusual Items Excluding Goodwill
-782
20
18
487
-91
Total Unusual Items
-782
20
18
487
-91
Normalized EBITDA
-40,934
-31,387
-9,102
-2,082
-10,468
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/25/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade