Breakdown
TTM
12/31/2025
12/31/2024
3/31/2023
3/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
166.49
101.93
72.49
106.53
67.31
Gross Profit
-166.49
-101.93
-72.49
-106.53
-67.31
Operating Expense
52,966.79
35,949.45
10,430.67
4,907.24
5,751.32
Operating Income
-53,133.28
-36,051.38
-10,503.15
-5,013.76
-5,818.63
Net Non Operating Interest Income Expense
1,174.62
473.65
259.33
83.72
-18.87
Other Income Expense
8,084.37
6,779.20
585.49
2,586
-811.98
Pretax Income
-43,874.29
-28,798.54
-9,658.34
-2,344.05
-6,649.47
Tax Provision
0
-2,445
606
4,677
6,826
Net Income Common Stockholders
-43,874.29
-26,353.54
-10,264.34
-7,021.05
-13,475.47
Diluted NI Available to Com Stockholders
-43,874.29
-26,353.54
-10,264.34
-7,021.05
-13,475.47
Basic EPS
-0.48
-0.36
-0.24
-0.30
-0.90
Diluted EPS
-0.48
-0.36
-0.24
-0.30
-0.90
Basic Average Shares
87,489.01
69,179.94
47,282.71
24,548.36
14,778.07
Diluted Average Shares
87,489.01
69,179.94
47,282.71
24,548.36
14,778.07
Total Expenses
53,133.28
36,051.38
10,503.15
5,013.76
5,818.63
Net Income from Continuing & Discontinued Operation
-43,874.29
-26,353.54
-10,264.34
-7,021.05
-13,475.47
Normalized Income
-43,874.29
-26,353.54
-10,264.34
-7,021.05
-12,091.49
Interest Income
1,309.45
551.34
269.40
106.87
2.11
Interest Expense
134.83
77.69
10.07
23.15
20.98
Net Interest Income
1,174.62
473.65
259.33
83.72
-18.87
EBIT
-43,739.46
-28,720.85
-9,648.27
-2,320.90
-6,628.50
EBITDA
-43,449.64
-28,541.47
-9,565.72
-2,191.22
-6,540.22
Reconciled Cost of Revenue
166.49
101.93
72.49
106.53
67.31
Reconciled Depreciation
289.82
179.38
82.55
129.68
88.28
Net Income from Continuing Operation Net Minority Interest
-43,874.29
-26,353.54
-10,264.34
-7,021.05
-13,475.47
Total Unusual Items Excluding Goodwill
--
--
0
0
-1,868.99
Total Unusual Items
--
--
0
0
-1,868.99
Normalized EBITDA
-43,449.64
-28,541.47
-9,565.72
-2,191.22
-4,671.23
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
-485
3/31/2022 - 6/4/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade