Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
52.9790
70.4580
39.5180
8.8750
60.4600
Cost of Revenue
5.5930
7.3370
0
--
--
Gross Profit
47.3860
63.1210
39.5180
--
--
Operating Expense
1,531.4190
1,826.2000
2,790.3570
4,661.6470
7,789.0250
Operating Income
-1,484.0330
-1,763.0790
-2,750.8390
-4,652.7720
-7,728.5650
Net Non Operating Interest Income Expense
-481.6000
-636.1580
-1,204.7640
-1,876.1600
-742.2650
Other Income Expense
843.5580
-1,128.5710
-4,104.0790
285.9830
-7,553.4790
Pretax Income
-1,114.7380
-3,520.4710
-8,059.6820
-6,242.9490
-16,024.3090
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-1,114.7380
-3,520.4710
-8,059.6820
-6,242.9490
-16,032.3050
Diluted NI Available to Com Stockholders
-1,114.7380
-3,520.4710
-8,059.6820
-6,242.9490
-16,032.3050
Basic EPS
-0.00
-0.01
-0.03
-0.04
-0.12
Diluted EPS
-0.00
-0.01
-0.03
-0.04
-0.12
Basic Average Shares
332,956.6260
318,895.4640
245,929.4030
165,468.2630
131,539.9200
Diluted Average Shares
332,956.6260
318,895.4640
245,929.4030
165,468.2630
131,539.9200
Total Operating Income as Reported
-1,476.6960
-1,755.7420
-2,750.8390
-4,652.7720
-13,974.9980
Total Expenses
1,537.0120
1,833.5370
2,790.3570
4,661.6470
7,789.0250
Net Income from Continuing & Discontinued Operation
-1,114.7380
-3,520.4710
-8,059.6820
-6,242.9490
-16,032.3050
Normalized Income
-1,958.2960
-2,391.9000
-4,035.6830
-6,528.9320
-8,470.8300
Interest Income
--
--
0
0.2570
1.0260
Interest Expense
481.6000
636.1580
1,204.7640
1,876.4170
485.8250
Net Interest Income
-481.6000
-636.1580
-1,204.7640
-1,876.1600
-742.2650
EBIT
-633.1380
-2,884.3130
-6,854.9180
-4,366.5320
-15,538.4840
EBITDA
-200.7440
-2,451.9190
-6,427.8990
-3,940.4060
-13,422.7970
Reconciled Cost of Revenue
5.5930
7.3370
0
--
--
Reconciled Depreciation
432.3940
432.3940
427.0190
426.1260
2,115.6870
Net Income from Continuing Operation Net Minority Interest
-1,114.7380
-3,520.4710
-8,059.6820
-6,242.9490
-16,024.3090
Total Unusual Items Excluding Goodwill
843.5580
-1,128.5710
-4,023.9990
285.9830
-7,553.4790
Total Unusual Items
843.5580
-1,128.5710
-4,023.9990
285.9830
-7,553.4790
Normalized EBITDA
-1,044.3020
-1,323.3480
-2,403.9000
-4,226.3890
-5,869.3180
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 9/2/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade