Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
20.1770
20.1770
20.1750
20.1750
20.1760
Gross Profit
-20.1770
-20.1770
-20.1750
-20.1750
-20.1760
Operating Expense
21,271.0300
21,271.0300
24,583.6850
14,019.7910
15,835.7040
Operating Income
-21,291.2070
-21,291.2070
-24,603.8600
-14,039.9660
-15,855.8800
Net Non Operating Interest Income Expense
-9.8630
-9.8630
-34.2110
125.6460
-100.3160
Other Income Expense
20,371.5560
20,371.5560
20,664.9230
13,870.9020
15,923.4410
Pretax Income
-929.5140
-929.5140
-3,973.1480
-43.4180
-32.7550
Net Income Common Stockholders
-929.9870
-929.9870
-3,912.8880
-43.4500
-32.5830
Diluted NI Available to Com Stockholders
-929.9870
-929.9870
-3,912.8880
-43.4500
-32.5830
Basic EPS
0.00
0.00
0.02
-0.00
-0.00
Diluted EPS
0.00
0.00
0.02
-0.00
-0.00
Basic Average Shares
224,931.5650
224,931.5650
216,724.8080
194,992.5110
186,602.8940
Diluted Average Shares
224,931.5650
224,931.5650
216,724.8080
194,992.5110
186,602.8940
Rent Expense Supplemental
9.1450
9.1450
35.5700
62.9080
26.7450
Total Expenses
21,291.2070
21,291.2070
24,603.8600
14,039.9660
15,855.8800
Net Income from Continuing & Discontinued Operation
-929.9870
-929.9870
-3,912.8880
-43.4500
-32.5830
Normalized Income
-926.7480
-926.7480
-3,909.6030
-39.1790
-27.6600
Interest Income
-110.6730
--
0
0
15.1010
Interest Expense
101.8610
101.8610
173.4280
108.6340
136.5900
Net Interest Income
-9.8630
-9.8630
-34.2110
125.6460
-100.3160
EBIT
-827.6530
-827.6530
-3,799.7200
65.2160
103.8350
EBITDA
-807.4760
-807.4760
-3,779.5450
85.3910
124.0110
Reconciled Cost of Revenue
20.1770
20.1770
20.1750
20.1750
20.1760
Reconciled Depreciation
20.1770
20.1770
20.1750
20.1750
20.1760
Net Income from Continuing Operation Net Minority Interest
-929.9870
-929.9870
-3,912.8880
-43.4500
-32.5830
Total Unusual Items Excluding Goodwill
-3.2390
-3.2390
-3.2850
-4.2710
-4.9230
Total Unusual Items
-3.2390
-3.2390
-3.2850
-4.2710
-4.9230
Normalized EBITDA
-804.2370
-804.2370
-3,776.2600
89.6620
128.9340
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2023 - 5/7/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade