Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
28
28
28
--
--
Gross Profit
28
28
28
--
--
Operating Expense
33,267
33,267
22,110
18,047
12,442
Operating Income
-33,239
-33,239
-22,082
-18,047
-12,442
Net Non Operating Interest Income Expense
2,418
2,418
241
427
346
Other Income Expense
5,639
5,639
5,464
3,647
978
Pretax Income
-25,182
-25,182
-16,377
-13,973
-11,118
Tax Provision
1
1
29
27
18
Net Income Common Stockholders
-25,183
-25,183
-16,406
-14,000
-11,136
Basic EPS
-0.17
--
-0.18
-0.18
-0.14
Diluted EPS
-0.17
--
-0.18
-0.18
-0.14
Basic Average Shares
148,361.8860
--
92,321.1450
78,642.9820
78,381.1660
Diluted Average Shares
148,361.8860
--
92,321.1450
78,642.9820
78,381.1660
Net Income from Continuing & Discontinued Operation
-25,183
-25,183
-16,406
-14,000
-11,136
Normalized Income
-25,183
-25,183
-16,406
-14,000
-11,136
Interest Income
2,434
2,434
270
458
404
Net Interest Income
2,418
2,418
241
427
346
EBIT
-33,239
-33,239
-22,082
-18,047
-12,442
EBITDA
-31,984
-31,984
-20,889
-16,052
-11,890
Reconciled Depreciation
1,255
1,255
1,193
1,995
552
Net Income from Continuing Operation Net Minority Interest
-25,183
-25,183
-16,406
-14,000
-11,136
Normalized EBITDA
-31,984
-31,984
-20,889
-16,052
-11,890
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 11/25/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade