Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
5,192,074
5,251,091
4,464,103
3,661,863
2,350,511
Net Non Operating Interest Income Expense
-48,490
-51,742
-54,344
-60,766
-38,139
Other Income Expense
-3,422
-1,412
-961
-636
32,924
Pretax Income
646,716
626,393
396,685
129,094
194,602
Tax Provision
204,219
200,312
145,733
44,153
27,881
Net Income Common Stockholders
442,447
426,071
251,228
84,910
166,683
Average Dilution Earnings
--
--
5,856
4,144
0
Diluted NI Available to Com Stockholders
442,447
426,071
251,228
89,054
166,683
Basic EPS
16.47
16.57
10.68
3.72
8.13
Diluted EPS
15.61
16.00
9.75
3.41
8.13
Basic Average Shares
26,903.98
25,717
23,523
22,825.27
20,502.21
Diluted Average Shares
28,498.03
26,769
26,356
22,825.27
20,502.21
Total Expenses
4,545,358
4,624,698
4,067,418
3,532,769
2,155,907
Net Income from Continuing & Discontinued Operation
442,447
426,071
251,228
84,910
166,683
Normalized Income
442,447
426,071
251,228
93,544.28
173,103.11
Interest Income
-156,800
-153,182
-126,305
256,854
224,797
Interest Expense
47,833
51,085
53,458
60,766
38,139
Net Interest Income
-48,490
-51,742
-54,344
-60,766
-38,139
EBIT
694,549
677,478
450,143
189,860
232,741
Reconciled Depreciation
97,376
99,607
90,305
93,531
79,859
Net Income from Continuing Operation Net Minority Interest
442,447
426,071
251,228
84,910
166,683
Total Unusual Items Excluding Goodwill
--
--
-5,351
-13,122
-7,494
Total Unusual Items
--
--
-5,351
-13,122
-7,494
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
-4,487.72
-1,073.89
12/31/2022 - 2/1/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade