Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
2.4850
3.3690
5.3490
2.6200
0
Cost of Revenue
0.1800
0.2800
1.2910
0
0
Gross Profit
2.3050
3.0890
4.0580
2.6200
0
Operating Expense
1,034.9500
1,213.4890
1,283.4120
2,921.4140
4,296.9360
Operating Income
-1,032.6450
-1,210.4000
-1,279.3540
-2,918.7940
-4,296.9360
Net Non Operating Interest Income Expense
-499.5670
-57.2910
-6.2420
-13.3720
-574.2240
Other Income Expense
329.5710
-2.7250
-27.4300
281.5160
445.5110
Pretax Income
-1,202.6410
-1,270.4160
-1,313.0260
-2,650.6500
-4,425.6490
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-1,202.6410
-1,270.4160
-1,313.0260
-2,650.6500
-4,425.6490
Diluted NI Available to Com Stockholders
-1,202.6410
-1,270.4160
-1,313.0260
-2,650.6500
-4,425.6490
Basic EPS
-0.01
-0.01
-0.01
-0.02
-0.03
Diluted EPS
-0.01
-0.01
-0.01
-0.02
-0.03
Basic Average Shares
189,590.6160
171,717.2740
159,714.0090
156,711.5200
150,418.2800
Diluted Average Shares
189,590.6160
171,717.2740
159,714.0090
156,711.5200
150,418.2800
Total Operating Income as Reported
-1,032.6450
-1,210.4000
-1,279.3540
-2,918.7940
-4,296.9360
Total Expenses
1,035.1300
1,213.7690
1,284.7030
2,921.4140
4,296.9360
Net Income from Continuing & Discontinued Operation
-1,202.6410
-1,270.4160
-1,313.0260
-2,650.6500
-4,425.6490
Normalized Income
-2,378.7960
-2,147.3950
-1,271.4040
-2,860.1910
-4,728.9480
Interest Income
--
--
0
0.1040
1.5530
Interest Expense
499.9540
57.2910
6.2420
13.4760
575.7770
Net Interest Income
-499.5670
-57.2910
-6.2420
-13.3720
-574.2240
EBIT
-702.6870
-1,213.1250
-1,306.7840
-2,637.1740
-3,849.8720
EBITDA
-446.2240
-975.9420
-834.0200
-2,439.8520
-3,462.5700
Reconciled Cost of Revenue
0.1800
0.2800
1.2910
0
0
Reconciled Depreciation
256.4630
237.1830
472.7640
197.3220
387.3020
Net Income from Continuing Operation Net Minority Interest
-1,202.6410
-1,270.4160
-1,313.0260
-2,650.6500
-4,425.6490
Total Unusual Items Excluding Goodwill
1,176.1550
876.9790
-41.6220
209.5410
303.2990
Total Unusual Items
1,176.1550
876.9790
-41.6220
209.5410
303.2990
Normalized EBITDA
-1,622.3790
-1,852.9210
-792.3980
-2,649.3930
-3,765.8690
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/24/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade