| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
9,005.7770 | 1,811 | 28,217 | 6,418.2710 | 0 |
| Cost of Revenue
|
-2,596.8710 | -3,071 | -3,842 | -2,216.0440 | -1,631.1890 |
|
Gross Profit
|
-1,941.0320 | -1,260 | 24,375 | 4,202.2270 | -1,631.1890 |
| Selling, General and Administrative Expenses
|
-2,586.1500 | -3,124 | -4,082 | -4,580.0370 | -5,126.2350 |
| Depreciation, Amortization and Depletion
|
-53.8710 | -53 | -51 | -25.9590 | -1.5470 |
| Other Income/Expense, Operating
|
16,199.4540 | 11,299 | -47,055 | 104,645.9700 | -865.6890 |
|
Operating Income/Expenses
|
13,559.4330 | 8,122 | -51,188 | 100,039.9740 | -5,993.4710 |
|
Total Operating Profit/Loss
|
11,618.4010 | 6,862 | -26,813 | 104,242.2010 | -7,624.6600 |
| Total Net Finance Income/Expense
|
117.9690 | 240 | 123 | 215.2960 | 556.5110 |
| Net Investment Income
|
-14.5130 | 24 | -10 | -190.9520 | -2,479.9800 |
| Irregular Income/Expenses
|
-10,653 | -3,920 | 0 | 0 | -5,980.1820 |
|
Other Income/Expense, Non-Operating
|
-3,678.9800 | -2,682 | 0 | -- | -- |
|
Non-Operating Income/Expenses, Total
|
-14,228.5240 | -6,338 | 113 | 24.3440 | -7,903.6510 |
|
Pretax Income
|
-2,610.1230 | 524 | -26,700 | 104,266.5450 | -15,528.3110 |
|
Provision for Income Tax
|
402.7610 | -279 | -2,205 | -5,992.6920 | 0 |
|
Net Income from Continuing Operations
|
-2,207.3620 | 245 | -28,905 | 98,273.8530 | -15,528.3110 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-2,207.3620 | 245 | -28,905 | 98,273.8530 | -15,528.3110 |
|
Non-Controlling/Minority Interests
|
0 | -- | -- | 0 | 53.5920 |
|
Net Income after Non-Controlling/Minority Interests
|
-4,018.5050 | 245 | -28,905 | 98,273.8530 | -15,474.7190 |
|
Net Income Available to Common Stockholders
|
-4,018.5050 | 245 | -28,905 | 98,273.8530 | -15,474.7190 |
|
Diluted Net Income Available to Common Stockholders
|
-4,018.5050 | 245 | -28,905 | 98,273.8530 | -15,474.7190 |
| Basic EPS
|
-0.03 | 0.00 | -0.25 | 0.82 | -0.12 |
| Diluted EPS
|
-0.03 | 0.00 | -0.25 | 0.81 | -0.12 |
|
Basic Weighted Average Shares Outstanding
|
102,299.7990 | 105,373.2410 | 114,879.9770 | 120,581.0360 | 125,580.6270 |
|
Diluted Weighted Average Shares Outstanding
|
103,257.2300 | 106,615.8290 | 114,879.9770 | 120,927.5710 | 125,580.6270 |
|
Reported Normalized Basic EPS
|
0.16 | -- | 0.16 | -- | -- |
|
Reported Normalized Diluted EPS
|
0.16 | -- | 0.16 | -- | -- |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-2,728.0920 | 284 | -26,823 | 104,051.2490 | -16,084.8220 |
|
EBITDA
|
-2,674.2210 | 337 | -26,772 | 104,077.2080 | -16,083.2750 |
12/31/2022 - 3/8/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade