Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
576,263
576,263
505,837
298,406
--
Cost of Revenue
456,310
456,310
360,867
158,085
--
Gross Profit
119,953
119,953
144,970
140,321
--
Operating Expense
86,431
86,431
65,219
60,590
26,656
Operating Income
33,522
33,522
79,751
79,731
-26,656
Net Non Operating Interest Income Expense
-23,623
-23,623
-31,054
-7,573
1,729
Other Income Expense
-1,380
-1,380
-107,594
--
137
Pretax Income
8,519
8,519
-58,897
72,158
-24,790
Tax Provision
1,438
1,438
-13,008
-3,258
0
Net Income Common Stockholders
7,081
7,081
-45,889
75,416
-24,790
Basic EPS
-0.04
0.00
-0.04
0.07
-0.02
Diluted EPS
-0.04
0.00
-0.04
0.06
-0.02
Basic Average Shares
1,406,021.0060
1,480,013
1,309,752
1,156,369
1,088,007
Diluted Average Shares
1,435,375.0230
1,506,595.7450
1,309,752
1,195,182.2500
1,088,007
Net Income from Continuing & Discontinued Operation
7,081
7,081
-45,889
75,416
-24,790
Normalized Income
7,081
7,081
-45,889
75,416
-24,790
Interest Income
5,589
5,589
--
1,430
1,952
Interest Expense
9,704
9,704
20,804
7,487
146
Net Interest Income
-23,623
-23,623
-31,054
-7,573
1,729
EBIT
18,223
18,223
-38,093
79,645
-24,644
EBITDA
74,771
74,771
-405
111,192
-23,070
Reconciled Cost of Revenue
456,310
456,310
360,867
158,085
--
Reconciled Depreciation
56,548
56,548
37,688
31,547
1,574
Net Income from Continuing Operation Net Minority Interest
7,081
7,081
-45,889
75,416
-24,790
Normalized EBITDA
74,771
74,771
-405
111,192
-23,070
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 12/18/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade