Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
217.6480
217.6480
--
136.1000
201.7450
Gross Profit
217.6480
217.6480
--
136.1000
201.7450
Operating Expense
6,862.7910
6,862.7910
--
3,559.7580
6,216.2980
Operating Income
-6,645.1430
-6,645.1430
--
-3,423.6580
-6,014.5530
Net Non Operating Interest Income Expense
1,930.7030
1,930.7030
--
95.8840
93.1630
Other Income Expense
-2,669.7680
-2,669.7680
--
--
1.6570
Pretax Income
-7,384.2080
-7,384.2080
--
-3,321.9740
-5,917.4330
Tax Provision
-162.6470
-162.6470
--
0
0
Net Income Common Stockholders
-7,221.5610
-7,221.5610
--
-3,321.9740
-5,917.4330
Basic EPS
-0.01
-0.02
-0.02
-0.02
-0.04
Diluted EPS
-0.01
-0.02
-0.02
-0.02
-0.04
Basic Average Shares
272,390.6740
434,346.7490
235,484.1470
184,584.8570
165,503.0350
Diluted Average Shares
272,390.6740
434,346.7490
235,484.1470
184,584.8570
165,503.0350
Net Income from Continuing & Discontinued Operation
-7,221.5610
-7,221.5610
--
-3,321.9740
-5,917.4330
Normalized Income
-7,221.5610
-7,221.5610
--
-3,321.9740
-5,917.4330
Interest Income
2,236.5490
2,236.5490
--
101.6840
95.4630
Interest Expense
300.5900
300.5900
--
--
--
Net Interest Income
1,930.7030
1,930.7030
--
95.8840
93.1630
EBIT
-7,083.6180
-7,083.6180
--
-3,423.6580
-6,014.5530
EBITDA
-7,004.3200
-7,004.3200
--
-3,312.1420
-5,921.4110
Reconciled Depreciation
79.2980
79.2980
--
111.5160
93.1420
Net Income from Continuing Operation Net Minority Interest
-7,221.5610
-7,221.5610
--
-3,321.9740
-5,917.4330
Normalized EBITDA
-7,004.3200
-7,004.3200
--
-3,312.1420
-5,921.4110
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
6/30/2023 - 7/14/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade