Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Operating Expense
9,374
9,374
7,265
5,744
6,081
Operating Income
-9,374
-9,374
-7,265
-5,744
-6,081
Net Non Operating Interest Income Expense
1,243
1,243
3,933
1,592
1,379
Other Income Expense
-246
-246
-864
-5,408
-48
Pretax Income
-8,377
-8,377
-4,196
-9,562
-4,750
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-8,248
-8,248
-4,100
-9,515
-4,640
Basic EPS
-0.04
-0.04
-0.02
-0.06
-0.03
Diluted EPS
-0.04
-0.04
-0.02
-0.06
-0.03
Basic Average Shares
206,788.8890
206,788.8890
178,196.7260
151,784
150,062
Diluted Average Shares
206,788.8890
206,788.8890
178,196.7260
151,784
150,062
Net Income from Continuing & Discontinued Operation
-8,248
-8,248
-4,100
-9,515
-4,640
Normalized Income
-8,248
-8,248
-2,678
-5,118
-4,640
Interest Income
4,223
4,223
3,941
1,622
1,385
Interest Expense
2,827
2,827
8
30
6
Net Interest Income
1,243
1,243
3,933
1,592
1,379
EBIT
-5,550
-5,550
-4,188
-9,532
-4,744
EBITDA
-5,308
-5,308
-4,065
-9,479
-4,707
Reconciled Depreciation
242
242
123
53
37
Net Income from Continuing Operation Net Minority Interest
-8,248
-8,248
-4,100
-9,515
-4,640
Total Unusual Items Excluding Goodwill
--
--
-1,422
-4,397
--
Total Unusual Items
--
--
-1,422
-4,397
--
Normalized EBITDA
-5,308
-5,308
-2,643
-5,082
-4,707
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 4/27/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade