Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
420,467
420,467
468,894
709,352
1,092,094
Cost of Revenue
310,028
310,028
368,240
568,615
858,608
Gross Profit
110,439
110,439
100,654
140,737
233,486
Operating Expense
140,405
140,405
159,975
200,896
296,570
Operating Income
-29,966
-29,966
-59,321
-60,159
-63,084
Net Non Operating Interest Income Expense
-394
-394
-5,534
-4,688
-5,930
Other Income Expense
29,508
29,508
5,480
-5,028
-37,791
Pretax Income
-852
-852
-59,375
-69,875
-106,805
Tax Provision
1,274
1,274
-801
-927
-911
Earnings from Equity Interest Net of Tax
242
242
-22
50
-82
Net Income Common Stockholders
-5,587
-5,587
-54,966
-64,430
-103,474
Diluted NI Available to Com Stockholders
-5,587
-5,587
-54,966
-64,430
-103,474
Basic EPS
-1.47
--
-45.60
-102.40
-240.00
Diluted EPS
-1.47
--
-45.60
-102.40
-240.00
Basic Average Shares
3,790.5730
--
1,205.4930
628.9860
430.3670
Diluted Average Shares
3,790.5730
--
1,205.4930
628.9860
430.3670
Total Operating Income as Reported
-29,966
-29,966
-59,321
-60,159
-103,768
Total Expenses
450,433
450,433
528,215
769,511
1,155,178
Net Income from Continuing & Discontinued Operation
-5,078
-5,078
-54,125
-63,664
-102,799
Normalized Income
-22,700.6000
-22,700.6000
-59,732.3198
-58,274.4400
-66,315.5200
Interest Income
431
431
972
2,638
7,420
Interest Expense
825
825
6,506
7,326
13,350
Net Interest Income
-394
-394
-5,534
-4,688
-5,930
EBIT
-27
-27
-52,869
-62,549
-93,455
EBITDA
3,860
3,860
-38,140
-38,246
-61,014
Reconciled Cost of Revenue
310,028
310,028
368,240
568,615
858,608
Reconciled Depreciation
3,887
3,887
14,729
24,303
32,441
Net Income from Continuing Operation Net Minority Interest
-5,078
-5,078
-54,125
-63,664
-102,799
Total Unusual Items Excluding Goodwill
29,371
29,371
5,684
-5,444
-36,852
Total Unusual Items
29,371
29,371
5,684
-5,444
-36,852
Normalized EBITDA
-25,511
-25,511
-43,824
-32,802
-24,162
Tax Rate for Calcs
0.0004
0.0004
0
0
0
Tax Effect of Unusual Items
11,748.4000
11,748.4000
76.6802
-54.4400
-368.5200
3/31/2023 - 9/30/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade