Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,652
1,514
2,038
2,816
4,021
Cost of Revenue
1,617
1,960
1,894
2,025
3,215
Gross Profit
35
-446
144
791
806
Operating Expense
1,252
1,110
1,135
911
1,230
Operating Income
-1,217
-1,556
-991
-120
-424
Net Non Operating Interest Income Expense
-331
-362
-409
-368
-199
Pretax Income
-1,888
-2,178
-1,509
-472
-546
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-1,888
-2,178
-1,509
-472
-546
Diluted NI Available to Com Stockholders
-1,888
-2,178
-1,509
-472
-546
Basic EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Diluted EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Basic Average Shares
14,306,044.8080
8,772,170.1580
1,925,182.9230
746,520.5340
732,742.4520
Diluted Average Shares
14,306,044.8080
8,772,170.1580
1,925,182.9230
746,520.5340
732,742.4520
Total Operating Income as Reported
-1,565
-1,838
-1,100
-126
-398
Total Expenses
2,869
3,070
3,029
2,936
4,445
Net Income from Continuing & Discontinued Operation
-1,888
-2,178
-1,509
-472
-546
Normalized Income
-1,600
-1,890
-1,426
-472
-546
Interest Expense
331
362
409
368
199
Net Interest Income
-331
-362
-409
-368
-199
EBIT
-1,557
-1,816
-1,100
-104
-347
EBITDA
-814
-1,103
-418
513
192
Reconciled Cost of Revenue
1,617
1,960
1,894
2,025
3,215
Reconciled Depreciation
743
713
682
617
539
Net Income from Continuing Operation Net Minority Interest
-1,888
-2,178
-1,509
-472
-546
Total Unusual Items Excluding Goodwill
-288
-288
-83
0
0
Total Unusual Items
-288
-288
-83
0
0
Normalized EBITDA
-526
-815
-335
513
192
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/23/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade