Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
108,623
97,967
83,968
78,376
75,182
Cost of Revenue
54,531
47,796
45,921
44,472
41,303
Gross Profit
54,092
50,171
38,047
33,904
33,879
Operating Expense
22,882
21,718
21,220
20,665
25,225
Operating Income
31,210
28,453
16,827
13,239
8,654
Net Non Operating Interest Income Expense
-916
-1,033
-1,671
-2,142
-2,743
Other Income Expense
--
1,880
1,562
5,659
616
Pretax Income
32,174
29,300
16,718
16,756
6,527
Tax Provision
8,661
7,367
4,167
4,244
2,011
Net Income Common Stockholders
23,513
21,933
12,551
12,512
4,516
Diluted NI Available to Com Stockholders
23,513
21,933
12,551
12,512
4,516
Basic EPS
0.36
0.34
0.19
0.18
0.06
Diluted EPS
0.36
0.34
0.19
0.18
0.06
Basic Average Shares
64,199.84
64,965.51
67,819.33
70,435.75
76,456.63
Diluted Average Shares
64,223.37
64,965.51
67,835.58
70,435.75
76,456.63
Total Operating Income as Reported
31,210
28,453
16,827
13,239
8,654
Total Expenses
77,413
69,514
67,141
65,137
66,528
Net Income from Continuing & Discontinued Operation
23,513
21,933
12,551
12,512
4,516
Normalized Income
22,139.08
20,525.63
11,381.53
8,285.86
4,184.58
Interest Income
912
900
506
305
0
Interest Expense
1,828
1,933
2,177
2,447
2,743
Net Interest Income
-916
-1,033
-1,671
-2,142
-2,743
EBIT
34,002
31,233
18,895
19,203
9,270
EBITDA
40,935
38,098
25,639
25,271
15,168
Reconciled Cost of Revenue
54,531
47,796
45,921
44,472
41,303
Reconciled Depreciation
6,933
6,865
6,744
6,068
5,898
Net Income from Continuing Operation Net Minority Interest
23,513
21,933
12,551
12,512
4,516
Total Unusual Items Excluding Goodwill
1,880
1,880
1,562
5,659
479
Total Unusual Items
1,880
1,880
1,562
5,659
479
Normalized EBITDA
39,055
36,218
24,077
19,612
14,689
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
506.08
472.63
392.53
1,432.86
147.58
4/30/2023 - 2/24/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade