Breakdown
TTM
8/31/2023
8/31/2022
Total Revenue
3,405.8380
4,297.1220
3,710.3700
Cost of Revenue
2,603.1080
3,110.7370
1,253.6490
Gross Profit
802.7300
1,186.3850
2,456.7210
Operating Expense
3,377.9190
4,143.2700
6,272.4130
Operating Income
-2,575.1890
-2,956.8850
-3,815.6920
Net Non Operating Interest Income Expense
-1,659.3950
-815.1730
-2.9230
Other Income Expense
-3,173.0730
-1,526.1380
-3,772.6350
Pretax Income
-7,407.6570
-5,298.1960
-7,591.2500
Tax Provision
0
0
0
Net Income Common Stockholders
-7,495.1570
-5,706.5290
-7,591.2500
Diluted NI Available to Com Stockholders
-7,495.1570
-5,706.5290
-7,591.2500
Basic EPS
-0.01
-0.01
-0.02
Diluted EPS
-0.01
-0.01
-0.02
Basic Average Shares
500,513.2800
465,618.0930
434,700.0050
Diluted Average Shares
500,513.2800
465,618.0930
434,700.0050
Total Operating Income as Reported
-2,575.1890
-2,956.8850
-7,839.5150
Total Expenses
5,981.0270
7,254.0070
7,526.0620
Net Income from Continuing & Discontinued Operation
-7,407.6570
-5,298.1960
-7,591.2500
Normalized Income
-4,561.2550
-3,260.9200
-3,810.3020
Interest Income
--
77.6360
0
Interest Expense
1,737.0310
892.8090
2.9230
Net Interest Income
-1,659.3950
-815.1730
-2.9230
EBIT
-5,670.6260
-4,405.3870
-7,588.3270
EBITDA
-5,446.5610
-4,036.0600
-7,432.5370
Reconciled Cost of Revenue
2,603.1080
3,110.7370
1,253.6490
Reconciled Depreciation
224.0650
369.3270
155.7900
Net Income from Continuing Operation Net Minority Interest
-7,407.6570
-5,298.1960
-7,591.2500
Total Unusual Items Excluding Goodwill
-2,846.4020
-2,037.2760
-3,780.9480
Total Unusual Items
-2,846.4020
-2,037.2760
-3,780.9480
Normalized EBITDA
-2,600.1590
-1,998.7840
-3,651.5890
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
8/31/2022 - 7/24/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade