Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
317,305
316,702
0
0
0
Operating Expense
151,048
162,314
168,468
287,765
379,650
Operating Income
166,257
154,388
-168,468
-287,765
-379,650
Net Non Operating Interest Income Expense
6,151
-2,387
4,824
4,264
384
Pretax Income
167,383
146,974
-161,654
-280,027
-371,814
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
167,383
146,974
-161,654
-280,027
-371,814
Diluted NI Available to Com Stockholders
167,383
146,974
-161,654
-280,027
-371,814
Basic EPS
0.68
0.59
-0.88
-1.65
-2.90
Diluted EPS
0.67
0.58
-0.88
-1.65
-2.90
Basic Average Shares
248,612
248,612
183,687
169,771
128,024
Diluted Average Shares
259,786.2690
253,795
183,687
169,771
128,024
Total Operating Income as Reported
165,971
154,100
-168,583
-290,017
-381,549
Total Expenses
151,048
162,314
168,468
287,765
379,650
Net Income from Continuing & Discontinued Operation
167,383
146,974
-161,654
-280,027
-371,814
Normalized Income
167,383
146,974
-161,654
-285,691
-371,814
Interest Income
15,154
1,738
4,824
4,265
388
Interest Expense
9,003
4,125
0
1
4
Net Interest Income
6,151
-2,387
4,824
4,264
384
EBIT
176,386
151,099
-161,654
-280,026
-371,810
EBITDA
178,509
154,374
-158,215
-276,576
-368,118
Reconciled Depreciation
2,123
3,275
3,439
3,450
3,692
Net Income from Continuing Operation Net Minority Interest
167,383
146,974
-161,654
-280,027
-371,814
Total Unusual Items Excluding Goodwill
0
0
0
5,664
0
Total Unusual Items
0
0
0
5,664
0
Normalized EBITDA
178,509
154,374
-158,215
-282,240
-368,118
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/17/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade