Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
80
0
Operating Expense
10,750
7,263
14,571
15,617
14,350
Operating Income
-10,750
-7,263
-14,571
-15,537
-14,350
Net Non Operating Interest Income Expense
-140
-50
-182
56
38
Pretax Income
-1,859
475
-22,406
-15,571
-14,884
Tax Provision
974
0
0
0
0
Net Income Common Stockholders
-3,041
345
-22,341
-15,578
-14,882
Diluted NI Available to Com Stockholders
-3,041
345
-22,341
-15,578
-14,882
Basic EPS
0.02
0.00
-0.04
-0.02
-0.02
Diluted EPS
0.02
0.00
-0.04
-0.02
-0.02
Basic Average Shares
1,976,543.8630
1,412,227.8240
1,120,534.9110
1,019,389.5070
902,298.9120
Diluted Average Shares
1,976,543.8630
1,412,227.8240
1,120,534.9110
1,019,389.5070
902,298.9120
Total Operating Income as Reported
-15,484
-11,997
-21,657
-15,537
-14,350
Total Expenses
10,750
7,263
14,571
15,617
14,350
Net Income from Continuing & Discontinued Operation
-3,041
345
-22,341
-15,578
-14,882
Normalized Income
-10,840.7500
-10,202
-15,320
-15,578
-14,882
Interest Income
127
16
86
99
65
Interest Expense
267
66
268
43
27
Net Interest Income
-140
-50
-182
56
38
EBIT
-1,592
541
-22,138
-15,528
-14,857
EBITDA
-1,160
959
-21,622
-15,043
-14,385
Reconciled Depreciation
432
418
516
485
472
Net Income from Continuing Operation Net Minority Interest
-2,833
475
-22,406
-15,578
-14,882
Total Unusual Items Excluding Goodwill
10,677
10,677
-7,086
0
--
Total Unusual Items
10,677
10,677
-7,086
0
--
Normalized EBITDA
-11,837
-9,718
-14,536
-15,043
-14,385
Tax Rate for Calcs
0.0003
0
0
0
0
Tax Effect of Unusual Items
2,669.2500
0
0
0
0
12/31/2022 - 5/19/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade