Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
14
13
15
10
9
Gross Profit
-14
-13
-15
-10
-9
Operating Expense
5,309
4,321
4,198
4,285
4,336
Operating Income
-5,323
-4,334
-4,213
-4,295
-4,345
Net Non Operating Interest Income Expense
304
221
827
798
463
Other Income Expense
70
-41
240
-757
-6,253
Pretax Income
-4,949
-4,154
-3,146
-4,254
-10,135
Tax Provision
--
429
-457
1,743
855
Net Income Common Stockholders
-5,406
-4,418
-2,542
-5,665
-10,710
Diluted NI Available to Com Stockholders
-5,406
-4,418
-2,542
-5,665
-10,710
Basic EPS
-0.08
-0.07
-0.04
-0.09
-0.16
Diluted EPS
-0.08
-0.07
-0.04
-0.09
-0.16
Basic Average Shares
73,980
70,437
67,957
67,367
67,367
Diluted Average Shares
73,980
70,437
67,957
67,367
67,367
Total Expenses
5,323
4,334
4,213
4,295
4,345
Net Income from Continuing & Discontinued Operation
-5,406
-4,418
-2,542
-5,665
-10,710
Normalized Income
-5,457
-4,230.7294
-2,720.6399
-5,081.2978
-6,029.2995
Interest Income
305
222
828
800
467
Interest Expense
--
1
1
2
4
Net Interest Income
304
221
827
798
463
EBIT
-5,142
-4,153
-3,145
-4,252
-10,131
EBITDA
-5,128
-4,140
-3,130
-4,242
-10,122
Reconciled Cost of Revenue
14
13
15
10
9
Reconciled Depreciation
14
13
15
10
9
Net Income from Continuing Operation Net Minority Interest
-5,406
-4,418
-2,542
-5,665
-10,710
Total Unusual Items Excluding Goodwill
51
-253
209
-789
-6,321
Total Unusual Items
51
-253
209
-789
-6,321
Normalized EBITDA
-5,179
-3,887
-3,339
-3,453
-3,801
Tax Rate for Calcs
0
0.0003
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
0
-65.7294
30.3601
-205.2978
-1,640.2995
12/31/2022 - 10/9/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade