Breakdown
TTM
7/31/2026
7/31/2025
7/31/2024
7/31/2023
Total Revenue
249,613
249,613
300,871
540,403
549,994
Cost of Revenue
152,437
152,437
205,664
383,224
365,534
Gross Profit
97,176
97,176
95,207
157,179
184,460
Operating Expense
114,195
114,195
115,008
168,429
190,030
Operating Income
-17,019
-17,019
-19,801
-11,250
-5,570
Net Non Operating Interest Income Expense
-21,342
-21,342
-18,893
-22,831
-16,187
Other Income Expense
20,927
20,927
19,418
-66,199
-9,090
Pretax Income
-17,434
-17,434
-19,276
-100,280
-30,847
Tax Provision
847
847
-279
-295
-3,948
Net Income Common Stockholders
-68,932
-68,932
-204,251
-135,440
-33,906
Diluted NI Available to Com Stockholders
-68,932
-68,932
-204,251
-135,440
-33,906
Basic EPS
-2.21
-2.31
-6.95
-4.70
-1.21
Diluted EPS
-2.21
-2.31
-6.95
-4.70
-1.21
Basic Average Shares
29,726
29,845
29,405
28,799
28,002
Diluted Average Shares
29,726
29,845
29,405
28,799
28,002
Total Operating Income as Reported
-18,181
-18,181
-29,904
-79,890
-14,660
Total Expenses
266,632
266,632
320,672
551,653
555,564
Net Income from Continuing & Discontinued Operation
-36,169
-36,169
-155,302
-99,985
-26,899
Normalized Income
-30,837.2000
-30,837.2000
-38,133.9447
-39,148.1190
-18,972.5200
Interest Income
--
--
118
--
--
Interest Expense
21,342
21,342
19,011
22,831
16,187
Net Interest Income
-21,342
-21,342
-18,893
-22,831
-16,187
EBIT
3,908
3,908
-265
-77,449
-14,660
EBITDA
28,449
28,449
23,702
-44,136
18,658
Reconciled Cost of Revenue
142,659
142,659
196,851
371,065
353,612
Reconciled Depreciation
24,541
24,541
23,967
33,313
33,318
Net Income from Continuing Operation Net Minority Interest
-18,281
-18,281
-18,997
-99,985
-26,899
Total Unusual Items Excluding Goodwill
20,927
20,927
19,418
-66,199
-9,090
Total Unusual Items
20,927
20,927
19,418
-66,199
-9,090
Normalized EBITDA
7,522
7,522
4,284
22,063
27,748
Tax Rate for Calcs
0.0004
0.0004
0
0.0001
0.0001
Tax Effect of Unusual Items
8,370.8000
8,370.8000
281.0553
-5,362.1190
-1,163.5200
7/31/2023 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade