Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
16,508.8330
14,926.7490
14,520.0150
11,976.8230
9,288.8650
Operating Income
-16,508.8330
-14,926.7490
-14,520.0150
-11,976.8230
-9,288.8650
Net Non Operating Interest Income Expense
-13,494.2010
-8,873.7450
-3,442.0900
-1,862.0450
-990.9540
Other Income Expense
1,146.8590
2,233.8410
12,478.9230
2,443.9250
6,902.0710
Pretax Income
-28,856.1750
-21,566.6530
-5,483.1820
-11,394.9430
-3,377.7480
Tax Provision
-2,205.4610
4,648.0160
-2,265.5980
2,829.9340
2,157.3320
Net Income Common Stockholders
-26,651.1640
-26,214.6690
-3,217.5840
-14,224.8770
-5,535.0800
Diluted NI Available to Com Stockholders
-26,651.1640
-26,214.6690
-3,217.5840
-14,224.8770
-5,535.0800
Basic EPS
-0.11
-0.13
-0.02
-0.11
-0.05
Diluted EPS
-0.11
-0.13
-0.02
-0.11
-0.05
Basic Average Shares
231,403.7520
197,318.2720
170,817.3930
131,238.3160
103,720.9870
Diluted Average Shares
231,403.7520
197,318.2720
170,817.3930
131,238.3160
103,720.9870
Total Expenses
16,508.8330
14,926.7490
14,520.0150
11,976.8230
9,288.8650
Net Income from Continuing & Discontinued Operation
-26,651.1640
-26,214.6690
-3,217.5840
-14,224.8770
-5,535.0800
Normalized Income
-26,752.1675
-26,286.8311
-4,025.8461
-14,519.6237
-5,535.0800
Interest Expense
13,421.1380
8,873.7450
3,442.0900
1,862.0450
990.9540
Net Interest Income
-13,494.2010
-8,873.7450
-3,442.0900
-1,862.0450
-990.9540
EBIT
-15,435.0370
-12,692.9080
-2,041.0920
-9,532.8980
-2,386.7940
EBITDA
-15,435.0370
-12,692.9080
-2,041.0920
-9,532.8980
-2,386.7940
Net Income from Continuing Operation Net Minority Interest
-26,651.1640
-26,214.6690
-3,217.5840
-14,224.8770
-5,535.0800
Total Unusual Items Excluding Goodwill
109.3620
97.4900
1,091.9510
398.4140
--
Total Unusual Items
109.3620
97.4900
1,091.9510
398.4140
--
Normalized EBITDA
-15,544.3990
-12,790.3980
-3,133.0430
-9,931.3120
-2,386.7940
Tax Rate for Calcs
0.0001
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
8.3585
25.3279
283.6889
103.6673
0
10/31/2022 - 2/27/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade