Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,495.8590
0
0
0
0
Operating Expense
54,552.6180
20,106.0660
12,433.7920
9,455.2200
6,881.9380
Operating Income
-53,056.7590
-20,106.0660
-12,433.7920
-9,455.2200
-6,881.9380
Net Non Operating Interest Income Expense
642.1190
13.0650
236.2240
136.1260
-1,591.2440
Other Income Expense
--
-22,010.3620
--
--
--
Pretax Income
-113,174.2560
-42,103.3630
-12,197.5680
-9,319.0940
-8,473.1820
Tax Provision
--
-6,187.1130
0
--
--
Net Income Common Stockholders
-98,117.4160
-35,916.2500
-12,197.5680
-9,319.0940
-8,473.1820
Diluted NI Available to Com Stockholders
-98,117.4160
-35,916.2500
-12,197.5680
-9,319.0940
-8,473.1820
Basic EPS
0.18
-1.12
-9.41
-107.02
-280.80
Diluted EPS
0.18
-1.12
-9.41
-107.02
-280.80
Basic Average Shares
136,841.7400
32,049.3100
1,296.2900
87.0790
30.1790
Diluted Average Shares
136,841.7400
32,049.3100
1,296.2900
87.0790
30.1790
Total Operating Income as Reported
-53,056.7590
-20,106.0660
-12,433.7920
-9,455.2200
-6,881.9380
Total Expenses
54,552.6180
20,106.0660
12,433.7920
9,455.2200
6,881.9380
Net Income from Continuing & Discontinued Operation
-98,117.4160
-35,916.2500
-12,197.5680
-9,319.0940
-8,473.1820
Normalized Income
-35,335.1120
-17,140.3231
-12,197.5680
-9,319.0940
-8,473.1820
Interest Income
655.8320
41.4100
249.9080
152.6310
0
Interest Expense
13.7130
28.3450
13.6840
16.5050
1,591.2440
Net Interest Income
642.1190
13.0650
236.2240
136.1260
-1,591.2440
EBIT
-113,160.5430
-42,075.0180
-12,183.8840
-9,302.5890
-6,881.9380
EBITDA
-113,160.5430
-42,075.0180
-12,183.8840
-9,302.5890
-6,881.9380
Net Income from Continuing Operation Net Minority Interest
-96,094.7280
-35,916.2500
-12,197.5680
-9,319.0940
-8,473.1820
Total Unusual Items Excluding Goodwill
-60,759.6160
-22,010.3620
0
--
--
Total Unusual Items
-60,759.6160
-22,010.3620
0
--
--
Normalized EBITDA
-52,400.9270
-20,064.6560
-12,183.8840
-9,302.5890
-6,881.9380
Tax Rate for Calcs
0
0.0001
0
0
0
Tax Effect of Unusual Items
0
-3,234.4351
0
0
0
12/31/2022 - 1/12/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade