Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
6
6
6
37.2500
211.5230
Cost of Revenue
--
--
--
--
0
Gross Profit
6
6
6
37.2500
211.5230
Operating Expense
1,556.4850
1,310.5940
963.8000
896.2440
913.6180
Operating Income
-1,550.4850
-1,304.5940
-957.8000
-858.9940
-702.0950
Net Non Operating Interest Income Expense
0.4620
0.5790
0.8420
4.7090
0.1000
Other Income Expense
-6,514.4030
-4,296.5340
-279.3890
193.6010
-1,354.9790
Pretax Income
-8,064.4260
-5,600.5490
-1,236.3470
-660.6840
-2,056.9740
Tax Provision
--
0
0
0
0
Net Income Common Stockholders
-8,064.4260
-5,600.5490
-1,236.3470
-660.6840
-2,056.9740
Diluted NI Available to Com Stockholders
-8,064.4260
-5,600.5490
-1,236.3470
-660.6840
-2,056.9740
Basic EPS
-0.02
-0.02
-0.01
-0.00
-0.01
Diluted EPS
-0.02
-0.02
-0.01
-0.00
-0.01
Basic Average Shares
479,892.1040
359,370.4000
212,796.3860
187,694.3180
174,764.1460
Diluted Average Shares
359,370.4000
359,370.4000
212,796.3860
187,694.3180
174,764.1460
Total Operating Income as Reported
--
-5,518.5530
-1,236.2680
-580.4720
-2,288.2820
Total Expenses
1,556.4850
1,310.5940
963.8000
896.2440
913.6180
Net Income from Continuing & Discontinued Operation
-8,064.4260
-5,600.5490
-1,236.3470
-660.6840
-2,056.9740
Normalized Income
-1,550.0230
-1,304.0150
-956.9580
-854.2850
-657.2260
Interest Income
0.4620
0.5790
0.8420
4.7090
0.1000
Net Interest Income
0.4620
0.5790
0.8420
4.7090
0.1000
EBIT
-1,550.4850
-1,304.5940
-957.8000
-858.9940
-702.0950
EBITDA
-1,550.2540
-1,304.3630
-957.5690
-858.0080
-701.2250
Reconciled Cost of Revenue
--
--
--
--
0
Reconciled Depreciation
0.2310
0.2310
0.2310
0.9840
0.8700
Net Income from Continuing Operation Net Minority Interest
-8,064.4260
-5,600.5490
-1,236.3470
-660.6840
-2,056.9740
Total Unusual Items Excluding Goodwill
-6,514.4030
-4,296.5340
-279.3890
193.6010
-1,399.7480
Total Unusual Items
-6,514.4030
-4,296.5340
-279.3890
193.6010
-1,399.7480
Normalized EBITDA
4,964.1490
2,992.1710
-678.1800
-1,051.6090
698.5230
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/25/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade