Breakdown
TTM
12/31/2025
6/30/2024
6/30/2023
6/30/2022
Operating Expense
1,930.9020
1,701.6270
2,860.7700
3,494.8790
1,563.1780
Operating Income
-1,930.9020
-1,701.6270
-2,860.7700
-3,494.8790
-1,563.1780
Net Non Operating Interest Income Expense
5.4960
-1.0700
-16.1840
-3.0900
-16.0080
Other Income Expense
-191.0810
-110.5980
10.2810
2.9380
-486.6170
Pretax Income
-2,116.4870
-1,813.2950
-2,866.6730
-3,495.0310
-2,065.8030
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-2,116.4870
-1,813.2950
-2,747.8000
-2,998.4990
-2,065.8030
Basic EPS
-0.00
-0.00
-0.02
-0.04
-0.04
Diluted EPS
-0.00
-0.00
-0.02
-0.04
-0.04
Basic Average Shares
651,676.2100
379,541.3490
143,700.1920
67,132.3430
48,147.0460
Diluted Average Shares
651,676.2100
379,541.3490
143,700.1920
67,132.3430
48,147.0460
Net Income from Continuing & Discontinued Operation
-2,116.4870
-1,813.2950
-2,747.8000
-2,998.4990
-2,065.8030
Normalized Income
-2,069.0630
-1,813.2950
-2,747.8000
-2,998.4990
-2,065.8030
Interest Expense
1.3220
1.0700
16.1840
3.0900
16.0080
Net Interest Income
5.4960
-1.0700
-16.1840
-3.0900
-16.0080
EBIT
-2,115.1650
-1,812.2250
-2,850.4890
-3,491.9410
-2,049.7950
EBITDA
-2,114.6250
-1,811.6110
-2,849.5390
-3,490.6620
-2,048.5360
Reconciled Depreciation
0.5400
0.6140
0.9500
1.2790
1.2590
Net Income from Continuing Operation Net Minority Interest
-2,116.4870
-1,813.2950
-2,747.8000
-2,998.4990
-2,065.8030
Total Unusual Items Excluding Goodwill
-47.4240
--
--
--
--
Total Unusual Items
-47.4240
--
--
--
--
Normalized EBITDA
-2,067.2010
-1,811.6110
-2,849.5390
-3,490.6620
-2,048.5360
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 9/10/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
