Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
174,600
174,600
196,600
214,400
212,800
Cost of Revenue
72,400
72,400
81,200
86,000
85,400
Gross Profit
102,200
102,200
115,400
128,400
127,400
Operating Expense
3,800
3,800
3,900
3,400
3,900
Operating Income
98,400
98,400
111,500
125,000
123,500
Net Non Operating Interest Income Expense
-75,600
-75,600
-64,300
-51,800
-38,200
Other Income Expense
366,600
366,600
166,600
-56,000
-47,500
Pretax Income
389,400
389,400
213,800
17,200
37,800
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
389,400
389,400
213,800
17,200
37,800
Basic EPS
0.60
0.67
0.37
0.03
0.07
Diluted EPS
0.60
0.67
0.37
0.03
0.07
Basic Average Shares
581,200
581,200
581,200
581,200
581,200
Diluted Average Shares
581,200
581,200
581,200
581,200
581,200
Net Income from Continuing & Discontinued Operation
389,400
389,400
213,800
17,200
37,800
Normalized Income
389,400
389,400
213,800
17,200
37,800
Interest Income
2,300
2,300
1,400
1,300
600
Interest Expense
77,900
77,900
65,700
53,100
38,800
Net Interest Income
-75,600
-75,600
-64,300
-51,800
-38,200
EBIT
467,300
467,300
279,500
70,300
76,600
EBITDA
467,300
467,300
279,500
70,300
76,600
Reconciled Cost of Revenue
72,400
72,400
81,200
86,000
85,400
Net Income from Continuing Operation Net Minority Interest
389,400
389,400
213,800
17,200
37,800
Normalized EBITDA
467,300
467,300
279,500
70,300
76,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 11/28/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade