Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
162.2850
291.5010
2,082.1240
3,626.8090
5,420.9720
Cost of Revenue
1,356.0700
1,378.9520
2,481.8400
6,801.1370
7,448.9240
Gross Profit
-1,193.7850
-1,087.4510
-399.7160
-3,174.3280
-2,027.9520
Operating Expense
846.7400
785.3690
1,618.3470
1,620.8810
2,470.9930
Operating Income
-2,040.5250
-1,872.8200
-2,018.0630
-4,795.2090
-4,498.9450
Net Non Operating Interest Income Expense
-203.1010
-252.5820
-384.2790
-470.9870
-320.9820
Other Income Expense
-103.7270
5.4250
-2,125.6490
-426.3250
-11,848.1690
Pretax Income
-2,347.3530
-2,119.9770
-4,527.9910
-5,692.5210
-16,668.0960
Tax Provision
--
0
60.1270
-79.5210
0
Net Income Common Stockholders
-2,347.3530
-2,119.9770
-4,588.1180
-5,613
-16,668.0960
Diluted NI Available to Com Stockholders
-2,347.3530
-2,119.9770
-4,588.1180
-5,613
-16,668.0960
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.04
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.04
Basic Average Shares
439,536.3700
428,605.9310
441,107.0060
429,016.0690
427,977.4060
Diluted Average Shares
439,536.3700
428,605.9310
441,107.0060
429,016.0690
427,977.4060
Total Expenses
2,202.8100
2,164.3210
4,100.1870
8,422.0180
9,919.9170
Net Income from Continuing & Discontinued Operation
-2,347.3530
-2,119.9770
-4,588.1180
-5,613
-16,668.0960
Normalized Income
-2,156.9420
-2,054.5910
-2,461.8005
-5,200.2298
-11,312.6080
Interest Expense
203.1010
252.5820
384.2790
470.9870
320.9820
Net Interest Income
-203.1010
-252.5820
-384.2790
-470.9870
-320.9820
EBIT
-2,144.2520
-1,867.3950
-4,143.7120
-5,221.5340
-16,347.1140
EBITDA
-1,169.1300
-916.6880
-2,896.2220
-557.9600
-11,042.9920
Reconciled Cost of Revenue
1,356.0700
1,378.9520
2,481.8400
6,801.1370
7,448.9240
Reconciled Depreciation
975.1220
950.7070
1,247.4900
4,663.5740
5,304.1220
Net Income from Continuing Operation Net Minority Interest
-2,347.3530
-2,119.9770
-4,588.1180
-5,613
-16,668.0960
Total Unusual Items Excluding Goodwill
-190.4110
-65.3860
-2,501.5500
-418.6180
-5,355.4880
Total Unusual Items
-190.4110
-65.3860
-2,501.5500
-418.6180
-5,355.4880
Normalized EBITDA
-978.7190
-851.3020
-394.6720
-139.3420
-5,687.5040
Tax Rate for Calcs
0
0
0.0002
0
0
Tax Effect of Unusual Items
0
0
-375.2325
-5.8478
0
12/31/2022 - 9/18/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade