Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
-1,345
-1,220
309
0
0
Operating Expense
10,771
9,992
4,518
4,947
2,473
Operating Income
-12,116
-11,212
-4,209
-4,947
-2,473
Net Non Operating Interest Income Expense
-6,413
-2,440
-781
-65
10
Other Income Expense
-4,888
-5,505
-2,994
14,775
3,953
Pretax Income
-23,417
-19,157
-7,984
9,763
1,490
Tax Provision
--
--
0
0
0
Net Income Common Stockholders
-23,417
-19,157
-7,984
9,763
1,489
Diluted NI Available to Com Stockholders
-23,417
-19,157
-7,984
9,763
1,489
Basic EPS
-0.24
-0.23
-0.12
0.18
0.05
Diluted EPS
-0.24
-0.23
-0.12
0.18
0.05
Basic Average Shares
106,222.5000
83,929
66,906
53,235
32,496
Diluted Average Shares
106,222.5000
83,929
66,906
54,570
32,897
Total Operating Income as Reported
-16,887
-16,665
-7,081
9,858
1,548
Total Expenses
10,771
9,992
4,518
4,947
2,473
Net Income from Continuing & Discontinued Operation
-23,417
-19,157
-7,984
9,763
1,489
Normalized Income
-23,300
-19,105
-7,862
7,987
1,505
Interest Income
751
245
25
144
38
Interest Expense
7,164
2,685
806
209
28
Net Interest Income
-6,413
-2,440
-781
-65
10
EBIT
-16,253
-16,472
-7,178
9,972
1,518
EBITDA
-16,253
-16,472
-7,178
9,972
1,518
Net Income from Continuing Operation Net Minority Interest
-23,417
-19,157
-7,984
9,763
1,489
Total Unusual Items Excluding Goodwill
-117
-52
-122
1,776
-16
Total Unusual Items
-117
-52
-122
1,776
-16
Normalized EBITDA
-16,136
-16,420
-7,056
8,196
1,534
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/16/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade