Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Operating Expense
13,244.2350
15,742.1000
21,972.9930
43,466.7660
44,477.1330
Operating Income
-13,244.2350
-15,742.1000
-21,972.9930
-43,466.7660
-44,477.1330
Net Non Operating Interest Income Expense
461.1070
803.2930
1,294.0330
1,421.9980
1,314.6780
Other Income Expense
668.4330
630.7370
2,233.3240
1,304.7660
534.9000
Pretax Income
-12,114.6950
-14,308.0700
-18,445.6360
-40,740.0020
-42,627.5550
Tax Provision
-541.7840
0
0
0
0
Net Income Common Stockholders
-11,572.9110
-14,308.0700
-18,445.6360
-40,740.0020
-42,627.5550
Basic EPS
-0.02
-0.03
-0.04
-0.09
-0.10
Diluted EPS
-0.02
-0.03
-0.04
-0.09
-0.10
Basic Average Shares
554,296.0860
520,174.7590
495,845.1100
455,019.7210
420,198.7380
Diluted Average Shares
554,296.0860
520,174.7590
495,845.1100
455,019.7210
420,198.7380
Net Income from Continuing & Discontinued Operation
-11,572.9110
-14,308.0700
-18,445.6360
-40,740.0020
-42,627.5550
Normalized Income
-11,572.9110
-14,308.0700
-18,445.6360
-40,740.0020
-42,627.5550
Interest Income
--
883.7960
1,358.7080
1,454.8520
1,348.0660
Interest Expense
77.6840
80.5030
--
--
--
Net Interest Income
461.1070
803.2930
1,294.0330
1,421.9980
1,314.6780
EBIT
-12,037.0110
-14,227.5670
-21,972.9930
-43,466.7660
-44,477.1330
EBITDA
-11,772.9340
-13,960.5490
-21,671.5520
-42,945.0280
-44,114.3010
Reconciled Depreciation
264.0770
267.0180
301.4410
521.7380
362.8320
Net Income from Continuing Operation Net Minority Interest
-11,572.9110
-14,308.0700
-18,445.6360
-40,740.0020
-42,627.5550
Normalized EBITDA
-11,772.9340
-13,960.5490
-21,671.5520
-42,945.0280
-44,114.3010
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/28/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade